Xiamen XGMA Machinery Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Automobiles
  • ISIN: CNE000000F97
CNY
4.00
-0.17 (-4.08%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
676.12
812.36
987.83
1,539.11
1,903.64
1,847.07
2,819.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
676.12
812.36
987.83
1,539.11
1,903.64
1,847.07
2,819.60
Raw Material Cost
528.39
713.83
935.28
1,437.35
1,783.98
1,697.13
2,528.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.71
7.02
25.58
21.28
23.10
77.41
145.59
Selling and Distribution Expenses
80.99
214.65
194.47
181.00
131.21
576.82
313.67
Other Expenses
2.99
2.96
0.31
0.22
-0.00
-3.70
-10.20
Total Expenditure (Excl Depreciation)
643.99
965.13
1,158.39
1,641.80
1,938.26
2,314.32
2,885.69
Operating Profit (PBDIT) excl Other Income
32.1
-152.79999999999998
-170.6
-102.69999999999999
-34.6
-467.29999999999995
-66.10000000000001
Other Income
50.75
27.35
533.47
84.32
117.32
-365.90
74.18
Operating Profit (PBDIT)
113.74
-139.89
354.87
-21.88
122.69
-909.39
33.58
Interest
4.71
7.02
25.58
21.28
23.10
77.41
145.59
Exceptional Items
5.23
-0.08
2.12
12.61
15.83
-36.75
4.06
Gross Profit (PBDT)
147.74
98.54
52.55
101.76
119.66
149.94
291.17
Depreciation
51.66
45.92
49.18
46.60
46.93
65.14
73.72
Profit Before Tax
62.60
-192.91
282.24
-77.15
68.49
-1,088.69
-181.67
Tax
12.75
13.43
9.21
22.27
14.25
28.29
498.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6.77
-218.18
258.20
-120.44
37.60
-1,153.46
-731.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6.77
-218.18
258.20
-120.44
37.60
-1,153.46
-731.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
42.61
10.79
8.90
16.70
15.34
31.36
48.87
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
49.38
-207.38
267.10
-103.74
52.94
-1,122.10
-682.33
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,521.89
1,510.08
1,499.73
1,282.77
1,369.33
1,326.96
-173.82
Earnings per share (EPS)
0.0
-0.12
0.15
-0.07
0.02
-0.65
-0.76
Diluted Earnings per share
0.0
-0.12
0.15
-0.07
0.02
-0.65
-0.76
Operating Profit Margin (Excl OI)
1.68%
-26.24%
-23.06%
-9.93%
-2.18%
-32.95%
-4.05%
Gross Profit Margin
16.9%
-18.09%
33.55%
-1.99%
6.06%
-55.41%
-3.83%
PAT Margin
1.0%
-26.86%
26.14%
-7.83%
1.98%
-62.45%
-25.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -16.78% vs -17.76% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 123.82% vs -177.65% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 137.68% vs 6.38% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -32.86% vs -72.66% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Xiamen XGMA Machinery Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
676.12
0
676.12
Other Operating Income
0.00
0.00
0.00
Total Operating income
676.12
0
676.12
Raw Material Cost
528.39
0
528.39
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.71
0
4.71
Selling and Distribution Expenses
80.99
0
80.99
Other Expenses
2.99
0.00
2.99
Total Expenditure (Excl Depreciation)
643.99
0
643.99
Operating Profit (PBDIT) excl Other Income
32.13
0.00
32.13
Other Income
50.75
0
50.75
Operating Profit (PBDIT)
113.74
0
113.74
Interest
4.71
0
4.71
Exceptional Items
5.23
0
5.23
Gross Profit (PBDT)
147.74
0
147.74
Depreciation
51.66
0
51.66
Profit Before Tax
62.60
0
62.60
Tax
12.75
0
12.75
Provisions and contingencies
0
0
0.00
Profit After Tax
6.77
0
6.77
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6.77
0
6.77
Share in Profit of Associates
0
0
0.00
Minority Interest
42.61
0
42.61
Other related items
0.00
0.00
0.00
Consolidated Net Profit
49.38
0
49.38
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,521.89
0
1,521.89
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
1.68%
0%
0.00
1.68%
Gross Profit Margin
16.90%
0%
0.00
16.90%
PAT Margin
1.00%
0%
0.00
1.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 67.61 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -16.78% vs -17.76% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 4.94 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 123.82% vs -177.65% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.30 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 137.68% vs 6.38% in Dec 2023

Annual - Interest
Interest 0.47 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -32.86% vs -72.66% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.68%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023