Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,911.69
3,269.77
3,594.80
3,110.07
3,449.72
3,741.00
3,950.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,911.69
3,269.77
3,594.80
3,110.07
3,449.72
3,741.00
3,950.98
Raw Material Cost
1,882.98
2,069.35
2,304.63
2,113.27
2,341.94
2,424.73
2,356.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
573.03
644.36
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.46
9.21
14.50
21.41
38.36
27.48
15.46
Selling and Distribution Expenses
869.35
947.29
1,050.24
768.87
930.80
905.91
1,166.24
Other Expenses
-52.91
-61.88
1.58
0.53
-1.15
-0.52
1.33
Total Expenditure (Excl Depreciation)
2,804.76
3,051.41
3,385.15
2,908.80
3,299.56
3,352.91
3,551.50
Operating Profit (PBDIT) excl Other Income
106.89999999999999
218.4
209.7
201.29999999999998
150.2
388.1
399.5
Other Income
69.79
123.87
140.85
122.66
177.02
97.00
73.88
Operating Profit (PBDIT)
339.77
510.39
538.76
500.66
479.97
612.57
571.37
Interest
8.46
9.21
14.50
21.41
38.36
27.48
15.46
Exceptional Items
-13.23
-5.42
6.06
-6.62
-5.85
7.25
-0.22
Gross Profit (PBDT)
1,028.71
1,200.42
1,290.17
996.81
1,107.78
1,316.27
1,594.46
Depreciation
181.29
184.36
187.59
188.94
162.17
136.73
114.02
Profit Before Tax
136.79
311.40
342.73
283.68
273.60
455.61
441.67
Tax
39.79
54.91
61.57
68.66
50.84
97.05
94.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
95.24
253.19
280.29
213.89
222.54
358.36
347.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
95.24
253.19
280.29
213.89
222.54
358.36
347.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.74
-0.79
-0.52
0.00
-0.07
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
94.50
252.40
279.78
213.90
222.47
358.36
347.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,487.11
3,494.45
3,349.39
3,121.80
2,977.44
2,838.39
2,534.12
Earnings per share (EPS)
0.23
0.62
0.68
0.52
0.54
0.89
0.87
Diluted Earnings per share
0.23
0.62
0.68
0.52
0.54
0.89
0.87
Operating Profit Margin (Excl OI)
3.05%
6.18%
5.85%
6.08%
4.08%
10.13%
9.71%
Gross Profit Margin
10.92%
15.16%
14.75%
15.2%
12.63%
15.83%
14.06%
PAT Margin
3.27%
7.74%
7.8%
6.88%
6.45%
9.58%
8.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -10.95% vs -9.04% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -62.56% vs -9.79% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -30.14% vs -2.87% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -7.61% vs -36.55% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Xiangpiaopiao Food Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,911.69
0
2,911.69
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,911.69
0
2,911.69
Raw Material Cost
1,882.98
0
1,882.98
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
573.03
0
573.03
Power Cost
0
0
0.00
Manufacturing Expenses
8.46
0
8.46
Selling and Distribution Expenses
869.35
0
869.35
Other Expenses
-52.91
0.00
-52.91
Total Expenditure (Excl Depreciation)
2,804.76
0
2,804.76
Operating Profit (PBDIT) excl Other Income
106.92
0.00
106.92
Other Income
69.79
0
69.79
Operating Profit (PBDIT)
339.77
0
339.77
Interest
8.46
0
8.46
Exceptional Items
-13.23
0
-13.23
Gross Profit (PBDT)
1,028.71
0
1,028.71
Depreciation
181.29
0
181.29
Profit Before Tax
136.79
0
136.79
Tax
39.79
0
39.79
Provisions and contingencies
0
0
0.00
Profit After Tax
95.24
0
95.24
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
95.24
0
95.24
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.74
0
-0.74
Other related items
0.00
0.00
0.00
Consolidated Net Profit
94.50
0
94.50
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,487.11
0
3,487.11
Earnings per share (EPS)
0.23
0
0.23
Diluted Earnings per share
0.23
0
0.23
Operating Profit Margin (Excl OI)
3.05%
0%
0.00
3.05%
Gross Profit Margin
10.92%
0%
0.00
10.92%
PAT Margin
3.27%
0%
0.00
3.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 291.17 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -10.95% vs -9.04% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 9.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -62.56% vs -9.79% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -30.14% vs -2.87% in Dec 2024
Annual - Interest
Interest 0.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.61% vs -36.55% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.05%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






