Xiangyang BOYA Precision Industrial Equipments Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Diversified
  • ISIN: CNE100004KG3
CNY
25.18
-0.47 (-1.83%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Mar'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
510.21
68.40
380.39
422.45
411.36
390.44
361.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
510.21
68.40
380.39
422.45
411.36
390.44
361.82
Raw Material Cost
298.69
41.76
227.84
263.08
265.94
210.35
181.80
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
123.55
0.00
0.00
0.00
97.94
92.67
73.68
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.21
0.10
1.26
0.94
1.71
1.35
1.97
Selling and Distribution Expenses
86.96
18.90
74.99
67.76
62.66
63.70
55.01
Other Expenses
-7.79
0.80
4.41
4.53
-5.43
-5.75
-4.20
Total Expenditure (Excl Depreciation)
432.54
68.74
348.14
377.13
373.89
310.59
270.45
Operating Profit (PBDIT) excl Other Income
77.69999999999999
-0.3
32.2
45.300000000000004
37.5
79.9
91.4
Other Income
22.70
2.44
10.57
18.48
32.98
18.99
9.06
Operating Profit (PBDIT)
136.65
2.10
78.93
97.31
92.16
116.90
116.58
Interest
1.21
0.10
1.26
0.94
1.71
1.35
1.97
Exceptional Items
1.44
0.00
1.17
1.54
2.31
1.78
-0.04
Gross Profit (PBDT)
211.52
26.64
152.55
159.38
145.42
180.09
180.01
Depreciation
37.81
0.00
32.59
27.26
24.22
22.04
19.53
Profit Before Tax
99.06
1.99
46.25
70.65
68.55
95.29
95.04
Tax
11.97
0.36
5.17
5.01
3.94
10.39
10.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
83.41
1.65
43.79
66.26
61.90
85.77
83.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
83.41
1.65
43.79
66.26
61.90
85.77
83.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.79
-0.02
-2.86
-0.61
2.71
-0.88
0.33
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
85.20
1.63
40.93
65.65
64.60
84.90
84.12
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,069.96
1,006.67
1,003.76
976.90
928.55
897.42
498.72
Earnings per share (EPS)
0.83
0.02
0.37
0.56
0.53
0.73
0.71
Diluted Earnings per share
0.83
0.02
0.37
0.56
0.53
0.73
0.71
Operating Profit Margin (Excl OI)
14.92%
-0.5%
9.41%
12.21%
8.5%
19.43%
24.32%
Gross Profit Margin
26.83%
2.91%
20.73%
23.18%
22.55%
30.05%
31.67%
PAT Margin
16.35%
2.41%
11.51%
15.68%
15.05%
21.97%
23.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 34.12%

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 108.31%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 66.52%

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -7.69%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Xiangyang BOYA Precision Industrial Equipments Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
510.21
0
510.21
Other Operating Income
0.00
0.00
0.00
Total Operating income
510.21
0
510.21
Raw Material Cost
298.69
0
298.69
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
123.55
0
123.55
Power Cost
0
0
0.00
Manufacturing Expenses
1.21
0
1.21
Selling and Distribution Expenses
86.96
0
86.96
Other Expenses
-7.79
0.00
-7.79
Total Expenditure (Excl Depreciation)
432.54
0
432.54
Operating Profit (PBDIT) excl Other Income
77.67
0.00
77.67
Other Income
22.70
0
22.70
Operating Profit (PBDIT)
136.65
0
136.65
Interest
1.21
0
1.21
Exceptional Items
1.44
0
1.44
Gross Profit (PBDT)
211.52
0
211.52
Depreciation
37.81
0
37.81
Profit Before Tax
99.06
0
99.06
Tax
11.97
0
11.97
Provisions and contingencies
0
0
0.00
Profit After Tax
83.41
0
83.41
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
83.41
0
83.41
Share in Profit of Associates
0
0
0.00
Minority Interest
1.79
0
1.79
Other related items
0.00
0.00
0.00
Consolidated Net Profit
85.20
0
85.20
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,069.96
0
1,069.96
Earnings per share (EPS)
0.83
0
0.83
Diluted Earnings per share
0.83
0
0.83
Operating Profit Margin (Excl OI)
14.92%
0%
0.00
14.92%
Gross Profit Margin
26.83%
0%
0.00
26.83%
PAT Margin
16.35%
0%
0.00
16.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 51.02 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 34.12%

Annual - Consolidate Net Profit
Consolidate Net Profit 8.52 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 108.31%

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.39 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 66.52%

Annual - Interest
Interest 0.12 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -7.69%

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.92%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024