Xin Feng Ming Group Co. Ltd.

  • Market Cap: Large Cap
  • Industry: Garments & Apparels
  • ISIN: CNE100002RH0
CNY
17.42
6.55 (60.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
66,901.71
61,292.41
50,696.87
44,670.31
36,936.31
34,094.92
32,608.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
66,901.71
61,292.41
50,696.87
44,670.31
36,936.31
34,094.92
32,608.64
Raw Material Cost
63,591.47
58,166.96
49,144.69
40,244.62
35,292.60
31,324.66
29,757.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
868.93
884.34
813.75
615.57
379.37
328.23
218.67
Selling and Distribution Expenses
614.18
572.29
562.21
472.54
342.70
379.90
287.59
Other Expenses
27.35
24.60
20.24
25.02
18.02
33.02
40.27
Total Expenditure (Excl Depreciation)
65,348.10
59,869.58
50,723.02
41,582.89
36,194.84
32,363.02
30,666.10
Operating Profit (PBDIT) excl Other Income
1553.6000000000001
1422.8
-26.099999999999998
3087.4
741.5
1731.9
1942.5
Other Income
498.18
612.64
511.73
194.98
281.81
175.42
72.16
Operating Profit (PBDIT)
5,100.22
4,827.20
2,861.95
5,543.27
2,730.37
3,033.82
2,834.46
Interest
868.93
884.34
813.75
615.57
379.37
328.23
218.67
Exceptional Items
-20.65
40.06
-21.28
18.85
9.84
14.86
-9.24
Gross Profit (PBDT)
3,310.25
3,125.44
1,552.18
4,425.68
1,643.71
2,770.25
2,851.52
Depreciation
2,994.31
2,857.56
2,540.97
2,278.67
1,725.62
1,133.10
894.90
Profit Before Tax
1,216.32
1,125.36
-514.05
2,667.88
635.21
1,587.35
1,711.64
Tax
156.54
88.25
-260.45
418.89
38.69
238.48
292.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,100.48
1,086.15
-205.54
2,253.98
603.04
1,353.04
1,423.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,100.48
1,086.15
-205.54
2,253.98
603.04
1,353.04
1,423.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.10
-0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,100.37
1,086.15
-205.54
2,253.98
603.04
1,353.04
1,423.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
17,256.71
16,795.66
15,703.72
16,424.57
12,042.43
11,663.59
7,829.91
Earnings per share (EPS)
0.73
0.72
-0.14
1.56
0.44
1.09
0.84
Diluted Earnings per share
0.73
0.72
-0.14
1.56
0.44
1.09
0.84
Operating Profit Margin (Excl OI)
2.4%
2.21%
-0.38%
6.87%
1.96%
5.06%
5.73%
Gross Profit Margin
6.29%
6.5%
4.0%
11.07%
6.39%
7.98%
7.99%
PAT Margin
1.64%
1.77%
-0.41%
5.05%
1.63%
3.97%
4.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 9.15% vs 20.90% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 1.31% vs 628.56% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 9.19% vs 79.33% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -1.74% vs 8.66% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Xin Feng Ming Group Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
66,901.71
0
66,901.71
Other Operating Income
0.00
0.00
0.00
Total Operating income
66,901.71
0
66,901.71
Raw Material Cost
63,591.47
0
63,591.47
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
868.93
0
868.93
Selling and Distribution Expenses
614.18
0
614.18
Other Expenses
27.35
0.00
27.35
Total Expenditure (Excl Depreciation)
65,348.10
0
65,348.10
Operating Profit (PBDIT) excl Other Income
1,553.61
0.00
1,553.61
Other Income
498.18
0
498.18
Operating Profit (PBDIT)
5,100.22
0
5,100.22
Interest
868.93
0
868.93
Exceptional Items
-20.65
0
-20.65
Gross Profit (PBDT)
3,310.25
0
3,310.25
Depreciation
2,994.31
0
2,994.31
Profit Before Tax
1,216.32
0
1,216.32
Tax
156.54
0
156.54
Provisions and contingencies
0
0
0.00
Profit After Tax
1,100.48
0
1,100.48
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,100.48
0
1,100.48
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.10
0
-0.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,100.37
0
1,100.37
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
17,256.71
0
17,256.71
Earnings per share (EPS)
0.73
0
0.73
Diluted Earnings per share
0.73
0
0.73
Operating Profit Margin (Excl OI)
2.40%
0%
0.00
2.40%
Gross Profit Margin
6.29%
0%
0.00
6.29%
PAT Margin
1.64%
0%
0.00
1.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,690.17 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.15% vs 20.90% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 110.04 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.31% vs 628.56% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 460.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.19% vs 79.33% in Dec 2023

Annual - Interest
Interest 86.89 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.74% vs 8.66% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.40%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023