Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
3,428.72
3,352.42
2,787.01
2,325.33
2,416.10
2,428.07
2,164.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,428.72
3,352.42
2,787.01
2,325.33
2,416.10
2,428.07
2,164.52
Raw Material Cost
2,241.47
2,349.28
2,045.15
1,586.84
1,783.18
1,557.37
1,280.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
785.78
861.41
750.24
586.00
723.27
610.55
497.23
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.89
12.95
4.68
4.50
4.26
0.07
0.30
Selling and Distribution Expenses
393.74
390.52
348.67
284.41
323.43
307.04
264.33
Other Expenses
-71.14
-78.93
-67.21
-53.29
-65.60
-54.39
-44.82
Total Expenditure (Excl Depreciation)
2,719.45
2,824.88
2,476.62
1,928.85
2,178.11
1,931.10
1,594.11
Operating Profit (PBDIT) excl Other Income
709.3000000000001
527.5
310.4
396.5
238
497
570.4
Other Income
133.50
91.00
19.61
24.66
46.89
65.59
44.22
Operating Profit (PBDIT)
1,091.46
838.86
529.80
613.26
450.63
677.31
684.82
Interest
9.89
12.95
4.68
4.50
4.26
0.07
0.30
Exceptional Items
-0.16
-4.22
-6.36
-17.92
-9.18
0.77
-23.12
Gross Profit (PBDT)
1,187.25
1,003.14
741.86
738.50
632.92
870.70
884.09
Depreciation
248.69
220.32
207.33
198.26
171.64
120.94
74.79
Profit Before Tax
832.72
601.37
311.44
392.58
265.54
557.06
586.62
Tax
159.96
100.11
52.68
20.77
34.72
90.98
137.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
671.17
501.54
259.41
373.54
232.97
467.65
451.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
671.17
501.54
259.41
373.54
232.97
467.65
451.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-3.26
-2.66
-1.19
-0.60
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
671.17
498.28
256.75
372.36
232.37
467.65
451.17
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,831.23
3,279.10
3,031.47
2,903.31
2,637.73
2,567.37
2,353.39
Earnings per share (EPS)
0.67
0.5
0.26
0.37
0.23
0.46
0.51
Diluted Earnings per share
0.67
0.5
0.26
0.37
0.23
0.46
0.51
Operating Profit Margin (Excl OI)
20.69%
15.74%
10.87%
16.79%
9.61%
20.21%
26.14%
Gross Profit Margin
31.54%
24.51%
18.61%
25.41%
18.09%
27.92%
30.56%
PAT Margin
19.57%
14.96%
9.31%
16.06%
9.64%
19.26%
20.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 2.28% vs 20.29% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 34.70% vs 94.04% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 28.09% vs 46.59% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is -23.26% vs 174.47% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of Xin Point Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
3,428.72
7,256.84
-3,828.12
-52.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,428.72
7,256.84
-3,828.12
-52.75%
Raw Material Cost
2,241.47
6,158.16
-3,916.69
-63.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
785.78
533.92
251.86
47.17%
Power Cost
0
0
0.00
Manufacturing Expenses
9.89
120.11
-110.22
-91.77%
Selling and Distribution Expenses
393.74
246.22
147.52
59.91%
Other Expenses
-71.14
-11.94
-59.20
-495.81%
Total Expenditure (Excl Depreciation)
2,719.45
6,939.04
-4,219.59
-60.81%
Operating Profit (PBDIT) excl Other Income
709.27
317.80
391.47
123.18%
Other Income
133.50
-21.05
154.55
734.20%
Operating Profit (PBDIT)
1,091.46
396.19
695.27
175.49%
Interest
9.89
120.11
-110.22
-91.77%
Exceptional Items
-0.16
15.28
-15.44
-101.05%
Gross Profit (PBDT)
1,187.25
1,098.68
88.57
8.06%
Depreciation
248.69
99.44
149.25
150.09%
Profit Before Tax
832.72
191.92
640.80
333.89%
Tax
159.96
-26.53
186.49
702.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
671.17
226.20
444.97
196.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
671.17
226.20
444.97
196.72%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-4.80
4.80
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
671.17
221.41
449.76
203.13%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,831.23
2,639.06
1,192.17
45.17%
Earnings per share (EPS)
0.67
0.21
0.46
219.05%
Diluted Earnings per share
0.67
0.21
0.46
219.05%
Operating Profit Margin (Excl OI)
20.69%
4.38%
0.00
16.31%
Gross Profit Margin
31.54%
4.01%
0.00
27.53%
PAT Margin
19.57%
3.12%
0.00
16.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 342.87 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 2.28% vs 20.29% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 67.12 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 34.70% vs 94.04% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 95.80 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 28.09% vs 46.59% in Dec 2022
Annual - Interest
Interest 0.99 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -23.26% vs 174.47% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.69%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






