XinhuaNet Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Computers - Software & Consulting
  • ISIN: CNE100002G50
CNY
19.47
-4.09 (-17.36%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,112.01
2,055.12
1,920.19
1,717.54
1,427.90
1,545.67
1,536.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,112.01
2,055.12
1,920.19
1,717.54
1,427.90
1,545.67
1,536.37
Raw Material Cost
1,357.22
1,395.24
1,372.68
1,231.68
896.77
962.56
878.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.29
4.41
5.50
5.74
0.32
0.00
0.28
Selling and Distribution Expenses
480.49
468.44
378.76
395.44
407.46
424.38
413.36
Other Expenses
7.89
8.25
5.44
5.34
6.47
6.51
4.71
Total Expenditure (Excl Depreciation)
1,919.92
1,950.63
1,811.32
1,686.27
1,369.23
1,452.06
1,339.48
Operating Profit (PBDIT) excl Other Income
192.10000000000002
104.5
108.9
31.299999999999997
58.7
93.6
196.9
Other Income
170.36
165.30
172.57
224.76
108.10
169.76
126.10
Operating Profit (PBDIT)
485.52
418.15
451.88
422.99
256.49
347.42
388.66
Interest
3.29
4.41
5.50
5.74
0.32
0.00
0.28
Exceptional Items
13.78
-57.05
16.44
-36.62
3.50
22.80
-19.56
Gross Profit (PBDT)
754.79
659.88
547.51
485.86
531.13
583.12
657.65
Depreciation
120.95
149.29
163.71
162.85
84.34
81.20
65.67
Profit Before Tax
375.05
207.40
299.10
217.78
175.33
289.02
303.15
Tax
132.93
-91.94
6.25
-4.86
-5.43
0.11
4.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
233.93
273.50
242.17
210.52
164.94
287.89
285.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
233.93
273.50
242.17
210.52
164.94
287.89
285.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
-0.24
-2.23
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
233.93
273.50
242.17
210.52
164.94
287.65
282.87
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,494.06
3,437.66
3,281.28
3,156.05
2,992.09
2,963.56
2,833.57
Earnings per share (EPS)
0.35
0.41
0.36
0.31
0.24
0.43
0.42
Diluted Earnings per share
0.35
0.41
0.36
0.31
0.24
0.43
0.42
Operating Profit Margin (Excl OI)
9.2%
5.04%
6.02%
2.06%
4.49%
6.24%
12.82%
Gross Profit Margin
23.48%
17.36%
24.1%
22.16%
18.18%
23.95%
24.01%
PAT Margin
11.08%
13.31%
12.61%
12.26%
11.55%
18.63%
18.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 2.77% vs 7.03% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -14.48% vs 12.92% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 24.68% vs -9.49% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -25.00% vs -20.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of XinhuaNet Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
2,112.01
0
2,112.01
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,112.01
0
2,112.01
Raw Material Cost
1,357.22
0
1,357.22
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.29
0
3.29
Selling and Distribution Expenses
480.49
0
480.49
Other Expenses
7.89
0.00
7.89
Total Expenditure (Excl Depreciation)
1,919.92
0
1,919.92
Operating Profit (PBDIT) excl Other Income
192.09
0.00
192.09
Other Income
170.36
0
170.36
Operating Profit (PBDIT)
485.52
0
485.52
Interest
3.29
0
3.29
Exceptional Items
13.78
0
13.78
Gross Profit (PBDT)
754.79
0
754.79
Depreciation
120.95
0
120.95
Profit Before Tax
375.05
0
375.05
Tax
132.93
0
132.93
Provisions and contingencies
0
0
0.00
Profit After Tax
233.93
0
233.93
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
233.93
0
233.93
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
233.93
0
233.93
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,494.06
0
3,494.06
Earnings per share (EPS)
0.35
0
0.35
Diluted Earnings per share
0.35
0
0.35
Operating Profit Margin (Excl OI)
9.20%
0%
0.00
9.20%
Gross Profit Margin
23.48%
0%
0.00
23.48%
PAT Margin
11.08%
0%
0.00
11.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 211.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 2.77% vs 7.03% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 23.39 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -14.48% vs 12.92% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.52 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 24.68% vs -9.49% in Dec 2023

Annual - Interest
Interest 0.33 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -25.00% vs -20.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.20%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023