Xinjiang Haoyuan Natural Gas Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Oil
  • ISIN: CNE100001NX8
CNY
7.05
0.08 (1.15%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
690.45
700.22
664.97
580.93
588.66
416.60
515.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
690.45
700.22
664.97
580.93
588.66
416.60
515.02
Raw Material Cost
554.58
540.94
491.52
449.05
420.05
295.23
378.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
62.85
68.38
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.57
0.78
0.84
2.35
0.92
0.69
0.41
Selling and Distribution Expenses
50.12
55.89
58.45
58.74
298.70
381.56
70.57
Other Expenses
-0.06
-0.08
-6.37
-6.84
0.37
0.01
0.36
Total Expenditure (Excl Depreciation)
604.70
596.83
549.97
510.17
723.34
677.54
453.26
Operating Profit (PBDIT) excl Other Income
85.7
103.4
115
70.8
-134.70000000000002
-260.9
61.8
Other Income
13.48
5.81
11.61
15.98
0.28
25.58
21.11
Operating Profit (PBDIT)
147.75
139.25
157.62
135.91
-93.16
-196.96
122.78
Interest
0.57
0.78
0.84
2.35
0.92
0.69
0.41
Exceptional Items
-3.33
2.56
-4.70
1.44
-83.53
-5.37
0.01
Gross Profit (PBDT)
135.87
159.28
173.45
131.87
168.60
121.37
136.38
Depreciation
48.30
31.99
33.74
50.71
41.25
38.41
39.91
Profit Before Tax
95.55
109.04
118.34
84.29
-218.85
-241.42
82.48
Tax
14.69
16.96
20.29
8.05
15.02
-33.20
12.66
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
81.29
93.18
99.11
77.98
-187.72
-201.15
70.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
81.29
93.18
99.11
77.98
-187.72
-201.15
70.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.42
-1.10
-1.07
-2.96
-46.71
-6.33
-0.32
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
80.87
92.08
98.04
75.02
-234.43
-207.48
69.82
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,385.81
1,331.58
782.67
702.37
627.56
845.53
1,075.34
Earnings per share (EPS)
0.2
0.23
0.24
0.19
-0.45
-0.48
0.17
Diluted Earnings per share
0.2
0.23
0.24
0.19
-0.45
-0.48
0.17
Operating Profit Margin (Excl OI)
12.45%
14.49%
16.88%
11.92%
-22.88%
-62.64%
11.99%
Gross Profit Margin
20.83%
20.14%
22.87%
23.24%
-30.17%
-48.73%
23.76%
PAT Margin
11.77%
13.31%
14.9%
13.42%
-31.89%
-48.28%
13.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -1.40% vs 5.29% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -12.16% vs -6.02% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 0.67% vs -8.63% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -25.00% vs 0.00% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Xinjiang Haoyuan Natural Gas Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
690.45
0
690.45
Other Operating Income
0.00
0.00
0.00
Total Operating income
690.45
0
690.45
Raw Material Cost
554.58
0
554.58
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.57
0
0.57
Selling and Distribution Expenses
50.12
0
50.12
Other Expenses
-0.06
0.00
-0.06
Total Expenditure (Excl Depreciation)
604.70
0
604.70
Operating Profit (PBDIT) excl Other Income
85.75
0.00
85.75
Other Income
13.48
0
13.48
Operating Profit (PBDIT)
147.75
0
147.75
Interest
0.57
0
0.57
Exceptional Items
-3.33
0
-3.33
Gross Profit (PBDT)
135.87
0
135.87
Depreciation
48.30
0
48.30
Profit Before Tax
95.55
0
95.55
Tax
14.69
0
14.69
Provisions and contingencies
0
0
0.00
Profit After Tax
81.29
0
81.29
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
81.29
0
81.29
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.42
0
-0.42
Other related items
0.00
0.00
0.00
Consolidated Net Profit
80.87
0
80.87
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,385.81
0
1,385.81
Earnings per share (EPS)
0.20
0
0.20
Diluted Earnings per share
0.20
0
0.20
Operating Profit Margin (Excl OI)
12.45%
0%
0.00
12.45%
Gross Profit Margin
20.83%
0%
0.00
20.83%
PAT Margin
11.77%
0%
0.00
11.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 69.04 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -1.40% vs 5.29% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 8.09 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -12.16% vs -6.02% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.43 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 0.67% vs -8.63% in Dec 2024

Annual - Interest
Interest 0.06 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -25.00% vs 0.00% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.45%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024