Xinjiang Tianfu Energy Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Power
  • ISIN: CNE0000019W6
CNY
9.11
0.71 (8.45%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
9,189.78
9,424.67
8,086.58
6,994.01
4,836.14
4,983.16
4,892.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,189.78
9,424.67
8,086.58
6,994.01
4,836.14
4,983.16
4,892.07
Raw Material Cost
7,829.10
8,048.23
7,526.75
6,293.79
3,922.76
4,407.06
3,962.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
418.26
467.68
494.85
511.04
468.99
498.10
509.45
Selling and Distribution Expenses
720.86
516.38
348.28
341.68
305.63
425.48
364.92
Other Expenses
-40.04
-46.44
-49.38
-51.10
-46.90
-49.81
-50.94
Total Expenditure (Excl Depreciation)
8,567.80
8,567.89
7,876.13
6,635.52
4,228.42
4,832.54
4,327.55
Operating Profit (PBDIT) excl Other Income
622
856.8000000000001
210.5
358.5
607.7
150.6
564.5
Other Income
162.37
66.12
41.19
102.23
58.35
123.02
61.13
Operating Profit (PBDIT)
2,138.24
2,126.61
1,459.73
1,666.99
1,776.55
1,383.65
1,699.82
Interest
418.26
467.68
494.85
511.04
468.99
498.10
509.45
Exceptional Items
-55.92
11.35
-1.73
-19.68
-40.53
-170.19
-45.09
Gross Profit (PBDT)
1,360.68
1,376.44
559.83
700.22
913.38
576.10
929.44
Depreciation
1,356.02
1,203.71
1,207.60
1,206.27
1,110.48
1,115.12
1,074.17
Profit Before Tax
308.04
466.57
-244.45
-70.00
156.55
-399.75
71.11
Tax
35.41
-4.59
11.98
20.00
36.62
22.71
33.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
248.44
430.90
-198.66
-44.83
48.53
-386.98
49.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
248.44
430.90
-198.66
-44.83
48.53
-386.98
49.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.64
49.07
-77.23
-48.78
51.01
-34.99
-12.25
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
257.07
479.97
-275.89
-93.61
99.54
-421.97
37.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
7,451.40
7,416.96
5,700.29
5,900.16
5,957.59
6,590.82
6,524.27
Earnings per share (EPS)
0.18
0.31
-0.17
-0.04
0.04
-0.34
0.04
Diluted Earnings per share
0.18
0.31
-0.17
-0.04
0.04
-0.34
0.04
Operating Profit Margin (Excl OI)
6.75%
9.09%
2.61%
5.13%
12.57%
2.92%
11.54%
Gross Profit Margin
18.11%
17.72%
11.91%
16.25%
26.2%
14.36%
23.41%
PAT Margin
2.7%
4.57%
-2.46%
-0.64%
1.0%
-7.77%
1.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -2.49% vs 16.55% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -46.44% vs 273.98% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -4.11% vs 45.26% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -10.56% vs -5.50% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Xinjiang Tianfu Energy Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
9,189.78
0
9,189.78
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,189.78
0
9,189.78
Raw Material Cost
7,829.10
0
7,829.10
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
418.26
0
418.26
Selling and Distribution Expenses
720.86
0
720.86
Other Expenses
-40.04
0.00
-40.04
Total Expenditure (Excl Depreciation)
8,567.80
0
8,567.80
Operating Profit (PBDIT) excl Other Income
621.98
0.00
621.98
Other Income
162.37
0
162.37
Operating Profit (PBDIT)
2,138.24
0
2,138.24
Interest
418.26
0
418.26
Exceptional Items
-55.92
0
-55.92
Gross Profit (PBDT)
1,360.68
0
1,360.68
Depreciation
1,356.02
0
1,356.02
Profit Before Tax
308.04
0
308.04
Tax
35.41
0
35.41
Provisions and contingencies
0
0
0.00
Profit After Tax
248.44
0
248.44
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
248.44
0
248.44
Share in Profit of Associates
0
0
0.00
Minority Interest
8.64
0
8.64
Other related items
0.00
0.00
0.00
Consolidated Net Profit
257.07
0
257.07
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
7,451.40
0
7,451.40
Earnings per share (EPS)
0.18
0
0.18
Diluted Earnings per share
0.18
0
0.18
Operating Profit Margin (Excl OI)
6.75%
0%
0.00
6.75%
Gross Profit Margin
18.11%
0%
0.00
18.11%
PAT Margin
2.70%
0%
0.00
2.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 918.98 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.49% vs 16.55% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 25.71 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -46.44% vs 273.98% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 197.59 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.11% vs 45.26% in Dec 2023

Annual - Interest
Interest 41.83 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -10.56% vs -5.50% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.75%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023