Xinjiang Tianye Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Other Industrial Products
  • ISIN: CNE000000R10
CNY
4.07
-0.17 (-4.01%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
10,448.00
11,122.98
11,422.45
14,200.35
11,935.68
9,278.73
8,504.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,448.00
11,122.98
11,422.45
14,200.35
11,935.68
9,278.73
8,504.63
Raw Material Cost
9,229.44
9,958.37
10,767.77
11,558.94
8,857.06
7,152.67
6,490.47
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
516.69
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
237.40
264.55
309.34
259.81
204.88
172.48
206.71
Selling and Distribution Expenses
496.98
497.64
573.42
685.40
581.67
483.73
681.59
Other Expenses
-33.41
11.49
12.18
20.54
15.73
12.74
5.65
Total Expenditure (Excl Depreciation)
10,146.37
10,835.50
11,772.37
12,709.54
9,800.92
7,936.32
7,435.31
Operating Profit (PBDIT) excl Other Income
301.6
287.5
-349.90000000000003
1490.8000000000002
2134.7999999999997
1342.4
1069.3000000000002
Other Income
-0.07
163.32
111.18
86.67
41.15
21.13
7.34
Operating Profit (PBDIT)
1,197.95
1,265.59
463.41
2,213.96
2,722.59
1,913.69
1,677.61
Interest
237.40
264.55
309.34
259.81
204.88
172.48
206.71
Exceptional Items
11.33
6.50
-15.51
9.30
-45.30
-38.80
-32.27
Gross Profit (PBDT)
1,218.56
1,164.61
654.69
2,641.41
3,078.62
2,126.06
2,014.16
Depreciation
1,039.28
880.23
812.29
817.50
596.55
631.56
684.97
Profit Before Tax
-67.41
127.31
-673.73
1,145.95
1,875.86
1,070.84
753.66
Tax
77.83
86.37
42.39
189.29
299.48
177.03
158.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-57.07
68.43
-775.40
904.22
1,638.31
886.57
543.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-57.07
68.43
-775.40
904.22
1,638.31
886.57
543.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.05
0.04
-86.11
-25.50
-38.82
7.30
51.17
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-57.03
68.48
-861.52
878.72
1,599.49
893.87
595.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
0.0
1.0
1.0
1.0
Reserves
9,233.17
9,322.35
9,251.82
11,959.67
9,565.69
7,347.42
7,877.12
Earnings per share (EPS)
-0.03
0.04
-0.45
0.53
1.06
0.65
0.56
Diluted Earnings per share
-0.03
0.04
-0.45
0.53
1.06
0.65
0.56
Operating Profit Margin (Excl OI)
1.52%
2.0%
-4.03%
9.22%
17.47%
13.59%
11.59%
Gross Profit Margin
9.3%
9.06%
1.21%
13.83%
20.71%
18.35%
16.92%
PAT Margin
-0.55%
0.62%
-6.79%
6.37%
13.73%
9.55%
6.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -6.07% vs -2.62% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -183.21% vs 107.95% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 8.68% vs 212.98% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -10.25% vs -14.48% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Xinjiang Tianye Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
10,448.00
0
10,448.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,448.00
0
10,448.00
Raw Material Cost
9,229.44
0
9,229.44
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
516.69
0
516.69
Power Cost
0
0
0.00
Manufacturing Expenses
237.40
0
237.40
Selling and Distribution Expenses
496.98
0
496.98
Other Expenses
-33.41
0.00
-33.41
Total Expenditure (Excl Depreciation)
10,146.37
0
10,146.37
Operating Profit (PBDIT) excl Other Income
301.63
0.00
301.63
Other Income
-0.07
0
-0.07
Operating Profit (PBDIT)
1,197.95
0
1,197.95
Interest
237.40
0
237.40
Exceptional Items
11.33
0
11.33
Gross Profit (PBDT)
1,218.56
0
1,218.56
Depreciation
1,039.28
0
1,039.28
Profit Before Tax
-67.41
0
-67.41
Tax
77.83
0
77.83
Provisions and contingencies
0
0
0.00
Profit After Tax
-57.07
0
-57.07
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-57.07
0
-57.07
Share in Profit of Associates
0
0
0.00
Minority Interest
0.05
0
0.05
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-57.03
0
-57.03
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
9,233.17
0
9,233.17
Earnings per share (EPS)
-0.03
0
-0.03
Diluted Earnings per share
-0.03
0
-0.03
Operating Profit Margin (Excl OI)
1.52%
0%
0.00
1.52%
Gross Profit Margin
9.30%
0%
0.00
9.30%
PAT Margin
-0.55%
0%
0.00
-0.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,044.80 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -6.07% vs -2.62% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit -5.70 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -183.21% vs 107.95% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 119.80 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 8.68% vs 212.98% in Dec 2024

Annual - Interest
Interest 23.74 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -10.25% vs -14.48% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.52%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024