Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
11,032.53
11,332.55
14,109.24
11,879.47
9,205.29
8,447.34
4,767.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,032.53
11,332.55
14,109.24
11,879.47
9,205.29
8,447.34
4,767.70
Raw Material Cost
9,958.37
10,767.77
11,558.94
8,857.06
7,152.67
6,490.47
3,557.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
263.88
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
264.55
309.34
259.81
204.88
172.48
206.71
118.97
Selling and Distribution Expenses
497.64
573.42
685.40
581.67
483.73
681.59
502.12
Other Expenses
11.49
12.18
20.54
15.73
12.74
5.65
-27.62
Total Expenditure (Excl Depreciation)
10,835.50
11,772.37
12,709.54
9,800.92
7,936.32
7,435.31
4,165.87
Operating Profit (PBDIT) excl Other Income
197
-439.79999999999995
1399.7
2078.6000000000004
1269
1012
601.8
Other Income
163.32
111.18
86.67
41.15
21.13
7.34
93.23
Operating Profit (PBDIT)
1,265.59
463.41
2,213.96
2,722.59
1,913.69
1,677.61
1,019.96
Interest
264.55
309.34
259.81
204.88
172.48
206.71
118.97
Exceptional Items
6.50
-15.51
9.30
-45.30
-38.80
-32.27
-1.46
Gross Profit (PBDT)
1,074.16
564.78
2,550.29
3,022.41
2,052.62
1,956.87
1,210.63
Depreciation
880.23
812.29
817.50
596.55
631.56
684.97
344.27
Profit Before Tax
127.31
-673.73
1,145.95
1,875.86
1,070.84
753.66
555.26
Tax
86.37
42.39
189.29
299.48
177.03
158.30
91.23
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
68.43
-775.40
904.22
1,638.31
886.57
543.84
493.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
68.43
-775.40
904.22
1,638.31
886.57
543.84
493.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.04
-86.11
-25.50
-38.82
7.30
51.17
-30.93
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
68.48
-861.52
878.72
1,599.49
893.87
595.00
462.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
0.0
1.0
1.0
1.0
1.0
Reserves
9,322.35
9,251.82
11,959.67
9,565.69
7,347.42
7,877.12
4,796.46
Earnings per share (EPS)
0.04
-0.45
0.53
1.06
0.65
0.56
0.51
Diluted Earnings per share
0.04
-0.45
0.53
1.06
0.65
0.56
0.51
Operating Profit Margin (Excl OI)
2.01%
-4.06%
9.28%
17.55%
13.7%
11.66%
12.22%
Gross Profit Margin
9.13%
1.22%
13.92%
20.81%
18.49%
17.03%
18.87%
PAT Margin
0.62%
-6.84%
6.41%
13.79%
9.63%
6.44%
10.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -2.65% vs -19.68% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 107.95% vs -198.04% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 212.98% vs -83.44% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -14.48% vs 19.05% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Xinjiang Tianye Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
11,032.53
0
11,032.53
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,032.53
0
11,032.53
Raw Material Cost
9,958.37
0
9,958.37
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
264.55
0
264.55
Selling and Distribution Expenses
497.64
0
497.64
Other Expenses
11.49
0.00
11.49
Total Expenditure (Excl Depreciation)
10,835.50
0
10,835.50
Operating Profit (PBDIT) excl Other Income
197.03
0.00
197.03
Other Income
163.32
0
163.32
Operating Profit (PBDIT)
1,265.59
0
1,265.59
Interest
264.55
0
264.55
Exceptional Items
6.50
0
6.50
Gross Profit (PBDT)
1,074.16
0
1,074.16
Depreciation
880.23
0
880.23
Profit Before Tax
127.31
0
127.31
Tax
86.37
0
86.37
Provisions and contingencies
0
0
0.00
Profit After Tax
68.43
0
68.43
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
68.43
0
68.43
Share in Profit of Associates
0
0
0.00
Minority Interest
0.04
0
0.04
Other related items
0.00
0.00
0.00
Consolidated Net Profit
68.48
0
68.48
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
9,322.35
0
9,322.35
Earnings per share (EPS)
0.04
0
0.04
Diluted Earnings per share
0.04
0
0.04
Operating Profit Margin (Excl OI)
2.01%
0%
0.00
2.01%
Gross Profit Margin
9.13%
0%
0.00
9.13%
PAT Margin
0.62%
0%
0.00
0.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,103.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.65% vs -19.68% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 6.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 107.95% vs -198.04% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 110.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 212.98% vs -83.44% in Dec 2023
Annual - Interest
Interest 26.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.48% vs 19.05% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.01%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






