Xinjiang Yilite Industry Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Beverages
  • ISIN: CNE0000010C7
CNY
14.11
-0.22 (-1.54%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,839.18
1,645.61
1,121.05
1,338.74
1,529.46
1,978.40
1,832.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,839.18
1,645.61
1,121.05
1,338.74
1,529.46
1,978.40
1,832.31
Raw Material Cost
1,087.86
1,189.40
874.75
960.57
935.58
1,127.69
1,087.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
49.89
57.87
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
29.38
10.91
10.38
5.97
0.24
0.33
0.84
Selling and Distribution Expenses
316.81
254.86
243.68
185.71
141.58
236.22
214.67
Other Expenses
-1.82
-4.43
-5.30
1.13
1.60
1.73
1.71
Total Expenditure (Excl Depreciation)
1,415.87
1,460.72
1,133.65
1,163.52
1,093.40
1,381.49
1,320.52
Operating Profit (PBDIT) excl Other Income
423.29999999999995
184.89999999999998
-12.6
175.2
436.1
596.9
511.8
Other Income
14.73
15.84
37.46
14.65
23.40
18.78
63.29
Operating Profit (PBDIT)
575.96
583.72
361.10
536.96
499.47
657.14
615.79
Interest
29.38
10.91
10.38
5.97
0.24
0.33
0.84
Exceptional Items
-1.78
-0.41
0.00
0.41
-0.02
0.00
-1.01
Gross Profit (PBDT)
751.32
456.21
246.30
378.17
593.88
850.71
744.39
Depreciation
141.54
115.15
109.46
73.39
38.93
38.22
35.61
Profit Before Tax
403.25
457.26
241.26
458.02
460.28
618.59
578.33
Tax
116.78
112.13
71.17
137.61
123.04
165.15
142.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
285.80
339.85
165.36
312.76
341.91
446.82
427.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
285.80
339.85
165.36
312.76
341.91
446.82
427.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.74
5.75
4.13
8.59
-1.24
11.09
5.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
287.53
345.60
169.49
321.35
340.67
457.92
433.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,838.96
3,819.42
3,667.21
3,688.23
3,487.49
2,845.04
2,485.85
Earnings per share (EPS)
0.61
0.72
0.35
0.66
0.72
0.99
0.97
Diluted Earnings per share
0.61
0.72
0.35
0.66
0.72
0.99
0.97
Operating Profit Margin (Excl OI)
22.82%
27.51%
19.11%
33.53%
28.58%
30.33%
28.21%
Gross Profit Margin
29.62%
34.78%
31.29%
39.69%
32.64%
33.2%
33.51%
PAT Margin
15.54%
20.65%
14.75%
23.36%
22.36%
22.58%
23.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 11.76% vs 46.80% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -16.81% vs 103.89% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -1.18% vs 75.49% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 169.72% vs 4.81% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Xinjiang Yilite Industry Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,839.18
0
1,839.18
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,839.18
0
1,839.18
Raw Material Cost
1,087.86
0
1,087.86
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
29.38
0
29.38
Selling and Distribution Expenses
316.81
0
316.81
Other Expenses
-1.82
0.00
-1.82
Total Expenditure (Excl Depreciation)
1,415.87
0
1,415.87
Operating Profit (PBDIT) excl Other Income
423.31
0.00
423.31
Other Income
14.73
0
14.73
Operating Profit (PBDIT)
575.96
0
575.96
Interest
29.38
0
29.38
Exceptional Items
-1.78
0
-1.78
Gross Profit (PBDT)
751.32
0
751.32
Depreciation
141.54
0
141.54
Profit Before Tax
403.25
0
403.25
Tax
116.78
0
116.78
Provisions and contingencies
0
0
0.00
Profit After Tax
285.80
0
285.80
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
285.80
0
285.80
Share in Profit of Associates
0
0
0.00
Minority Interest
1.74
0
1.74
Other related items
0.00
0.00
0.00
Consolidated Net Profit
287.53
0
287.53
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,838.96
0
3,838.96
Earnings per share (EPS)
0.61
0
0.61
Diluted Earnings per share
0.61
0
0.61
Operating Profit Margin (Excl OI)
22.82%
0%
0.00
22.82%
Gross Profit Margin
29.62%
0%
0.00
29.62%
PAT Margin
15.54%
0%
0.00
15.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 183.92 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.76% vs 46.80% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 28.75 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -16.81% vs 103.89% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.12 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.18% vs 75.49% in Dec 2023

Annual - Interest
Interest 2.94 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 169.72% vs 4.81% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.82%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023