Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
118.71
94.17
467.08
41.29
127.42
144.78
185.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
118.71
94.17
467.08
41.29
127.42
144.78
185.36
Raw Material Cost
113.34
71.74
407.88
17.60
29.07
74.14
122.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7.55
9.30
14.62
19.12
24.95
21.00
29.67
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
346.97
501.86
433.09
97.73
100.12
1.20
2.86
Selling and Distribution Expenses
22.40
34.34
41.82
83.36
74.21
75.28
80.31
Other Expenses
-40.86
-47.72
-30.51
24.22
-9.60
65.67
-1.29
Total Expenditure (Excl Depreciation)
81.68
140.04
592.36
460.07
132.34
828.36
222.88
Operating Profit (PBDIT) excl Other Income
37
-45.9
-125.3
-418.8
-4.9
-683.6
-37.5
Other Income
51.12
-77.36
-41.03
-1,123.46
-776.53
-380.11
-195.63
Operating Profit (PBDIT)
88.16
-123.22
-166.29
-1,542.18
-781.35
-1,062.57
-227.98
Interest
346.97
501.86
433.09
97.73
100.12
1.20
2.86
Exceptional Items
23.72
-23.56
-23.99
-1,650.54
-133.14
-122.21
180.03
Gross Profit (PBDT)
5.37
22.42
59.18
23.63
98.23
69.52
60.14
Depreciation
0.01
0.01
0.02
0.06
0.11
1.12
2.32
Profit Before Tax
-235.10
-648.66
-623.39
-3,290.51
-1,014.71
-1,187.09
-53.12
Tax
24.47
-9.30
31.46
-511.69
-13.06
66.84
74.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-237.54
-588.22
-581.36
-2,616.97
-1,041.22
-1,124.54
-132.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-237.54
-588.22
-581.36
-2,616.97
-1,041.22
-1,124.54
-132.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-22.03
-51.14
-73.49
-161.84
39.57
-129.39
5.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-259.57
-639.36
-654.86
-2,778.82
-1,001.66
-1,253.93
-127.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
-3,777.22
-3,452.80
-3,035.51
-2,503.61
25.10
1,048.64
2,108.79
Earnings per share (EPS)
-4.49
-26.74
-26.43
-118.97
-47.33
-51.12
-6.03
Diluted Earnings per share
-4.49
-26.74
-26.43
-118.97
-47.33
-51.12
-6.03
Operating Profit Margin (Excl OI)
31.19%
-48.71%
-26.82%
-1014.14%
-3.87%
-472.15%
-20.24%
Gross Profit Margin
-198.03%
-688.81%
-133.46%
-7968.39%
-796.29%
-819.16%
-27.41%
PAT Margin
-200.09%
-624.65%
-124.47%
-6337.45%
-817.18%
-776.73%
-71.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 26.01% vs -79.83% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 59.40% vs 2.37% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 180.61% vs 63.37% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -30.86% vs 15.89% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Xinming China Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
118.71
0
118.71
Other Operating Income
0.00
0.00
0.00
Total Operating income
118.71
0
118.71
Raw Material Cost
113.34
0
113.34
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
7.55
0
7.55
Power Cost
0
0
0.00
Manufacturing Expenses
346.97
0
346.97
Selling and Distribution Expenses
22.40
0
22.40
Other Expenses
-40.86
0.00
-40.86
Total Expenditure (Excl Depreciation)
81.68
0
81.68
Operating Profit (PBDIT) excl Other Income
37.03
0.00
37.03
Other Income
51.12
0
51.12
Operating Profit (PBDIT)
88.16
0
88.16
Interest
346.97
0
346.97
Exceptional Items
23.72
0
23.72
Gross Profit (PBDT)
5.37
0
5.37
Depreciation
0.01
0
0.01
Profit Before Tax
-235.10
0
-235.10
Tax
24.47
0
24.47
Provisions and contingencies
0
0
0.00
Profit After Tax
-237.54
0
-237.54
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-237.54
0
-237.54
Share in Profit of Associates
0
0
0.00
Minority Interest
-22.03
0
-22.03
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-259.57
0
-259.57
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
-3,777.22
0
-3,777.22
Earnings per share (EPS)
-4.49
0
-4.49
Diluted Earnings per share
-4.49
0
-4.49
Operating Profit Margin (Excl OI)
31.19%
0%
0.00
31.19%
Gross Profit Margin
-198.03%
0%
0.00
-198.03%
PAT Margin
-200.09%
0%
0.00
-200.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11.87 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.01% vs -79.83% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -25.96 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 59.40% vs 2.37% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 180.61% vs 63.37% in Dec 2024
Annual - Interest
Interest 34.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -30.86% vs 15.89% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.19%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






