Xinxing Ductile Iron Pipes Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Ferrous Metals
  • ISIN: CNE000000QG9
CNY
4.48
-0.09 (-1.97%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
36,946.09
36,133.26
43,189.98
47,487.59
53,185.17
42,580.34
40,786.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
36,946.09
36,133.26
43,189.98
47,487.59
53,185.17
42,580.34
40,786.20
Raw Material Cost
34,299.68
34,364.42
40,661.53
44,377.27
47,995.43
37,492.45
35,244.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
362.01
423.21
502.83
492.41
509.39
629.89
601.04
Selling and Distribution Expenses
958.74
973.57
1,031.89
996.27
1,436.02
1,708.27
2,270.37
Other Expenses
-1.09
-7.37
-14.53
-1.16
-0.29
-24.04
-29.51
Total Expenditure (Excl Depreciation)
35,609.55
35,687.53
42,050.97
45,854.33
49,937.96
39,590.25
37,821.07
Operating Profit (PBDIT) excl Other Income
1336.5
445.7
1139
1633.3000000000002
3247.2000000000003
2990.1
2965.1
Other Income
344.91
758.87
928.00
454.94
381.57
687.55
341.55
Operating Profit (PBDIT)
3,101.89
2,459.00
3,348.95
3,717.87
4,533.32
4,728.59
4,620.92
Interest
362.01
423.21
502.83
492.41
509.39
629.89
601.04
Exceptional Items
8.97
-273.86
32.40
-43.36
-367.88
-471.21
-678.00
Gross Profit (PBDT)
2,646.41
1,768.83
2,528.45
3,110.33
5,189.74
5,087.89
5,541.49
Depreciation
1,624.58
1,721.77
1,637.15
1,590.56
1,182.39
1,283.64
1,443.37
Profit Before Tax
1,124.27
40.16
1,241.37
1,591.53
2,473.66
2,343.85
1,898.51
Tax
209.13
140.01
194.65
358.07
763.87
744.15
462.79
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
947.16
167.44
1,350.82
1,675.93
2,006.70
1,812.40
1,497.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
947.16
167.44
1,350.82
1,675.93
2,006.70
1,812.40
1,497.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
66.38
-196.22
61.65
242.36
173.32
151.37
89.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,013.54
-28.78
1,412.48
1,918.29
2,180.02
1,963.77
1,586.12
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
0.0
0.0
0.0
Reserves
26,375.39
25,407.50
25,459.97
24,640.15
23,527.97
22,122.31
21,173.99
Earnings per share (EPS)
0.24
0.04
0.34
0.42
0.51
0.46
0.38
Diluted Earnings per share
0.24
0.04
0.34
0.42
0.51
0.46
0.38
Operating Profit Margin (Excl OI)
3.07%
-0.06%
1.81%
3.52%
5.58%
6.48%
6.95%
Gross Profit Margin
7.44%
4.88%
6.66%
6.7%
6.87%
8.52%
8.19%
PAT Margin
2.56%
0.46%
3.13%
3.53%
3.77%
4.26%
3.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 2.25% vs -16.34% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 3,619.10% vs -102.04% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 62.17% vs -29.77% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -14.46% vs -15.83% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Xinxing Ductile Iron Pipes Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
36,946.09
0
36,946.09
Other Operating Income
0.00
0.00
0.00
Total Operating income
36,946.09
0
36,946.09
Raw Material Cost
34,299.68
0
34,299.68
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
362.01
0
362.01
Selling and Distribution Expenses
958.74
0
958.74
Other Expenses
-1.09
0.00
-1.09
Total Expenditure (Excl Depreciation)
35,609.55
0
35,609.55
Operating Profit (PBDIT) excl Other Income
1,336.54
0.00
1,336.54
Other Income
344.91
0
344.91
Operating Profit (PBDIT)
3,101.89
0
3,101.89
Interest
362.01
0
362.01
Exceptional Items
8.97
0
8.97
Gross Profit (PBDT)
2,646.41
0
2,646.41
Depreciation
1,624.58
0
1,624.58
Profit Before Tax
1,124.27
0
1,124.27
Tax
209.13
0
209.13
Provisions and contingencies
0
0
0.00
Profit After Tax
947.16
0
947.16
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
947.16
0
947.16
Share in Profit of Associates
0
0
0.00
Minority Interest
66.38
0
66.38
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,013.54
0
1,013.54
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
26,375.39
0
26,375.39
Earnings per share (EPS)
0.24
0
0.24
Diluted Earnings per share
0.24
0
0.24
Operating Profit Margin (Excl OI)
3.07%
0%
0.00
3.07%
Gross Profit Margin
7.44%
0%
0.00
7.44%
PAT Margin
2.56%
0%
0.00
2.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,694.61 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 2.25% vs -16.34% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 101.35 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 3,619.10% vs -102.04% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 275.70 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 62.17% vs -29.77% in Dec 2024

Annual - Interest
Interest 36.20 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -14.46% vs -15.83% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.07%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024