Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
589.26
714.32
667.43
1,127.14
874.46
486.55
595.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
589.26
714.32
667.43
1,127.14
874.46
486.55
595.69
Raw Material Cost
483.43
585.46
523.63
794.24
509.03
298.64
310.35
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.09
0.72
0.84
0.49
0.00
0.00
0.20
Selling and Distribution Expenses
19.20
19.27
19.06
16.52
21.85
17.15
23.47
Other Expenses
2.35
2.29
2.30
3.10
2.46
1.45
2.18
Total Expenditure (Excl Depreciation)
526.26
628.37
566.50
842.21
555.49
330.33
355.78
Operating Profit (PBDIT) excl Other Income
63
86
100.9
284.9
319
156.2
239.89999999999998
Other Income
27.45
40.31
30.63
28.16
18.04
18.39
12.81
Operating Profit (PBDIT)
114.83
159.89
156.74
351.20
361.85
198.40
274.93
Interest
0.09
0.72
0.84
0.49
0.00
0.00
0.20
Exceptional Items
24.19
19.80
32.40
33.81
32.34
8.33
0.00
Gross Profit (PBDT)
105.83
128.86
143.81
332.90
365.43
187.91
285.34
Depreciation
44.78
48.15
47.01
38.11
24.83
23.81
22.24
Profit Before Tax
94.15
130.82
141.30
346.40
369.35
182.92
252.48
Tax
11.57
16.68
18.20
44.77
49.91
25.58
33.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
81.89
114.36
123.44
301.72
319.44
157.34
219.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
81.89
114.36
123.44
301.72
319.44
157.34
219.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.69
-0.22
-0.34
-0.08
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
82.58
114.14
123.10
301.64
319.44
157.34
219.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,172.31
2,264.93
2,247.71
2,346.59
2,200.44
1,966.55
665.21
Earnings per share (EPS)
0.26
0.36
0.39
0.96
1.01
0.5
0.69
Diluted Earnings per share
0.26
0.36
0.39
0.96
1.01
0.5
0.69
Operating Profit Margin (Excl OI)
7.23%
10.0%
11.85%
25.28%
36.48%
32.1%
40.27%
Gross Profit Margin
23.58%
25.05%
28.21%
34.11%
45.08%
42.49%
46.12%
PAT Margin
13.9%
16.01%
18.49%
26.77%
36.53%
32.34%
36.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -17.50% vs 7.03% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -27.61% vs -7.31% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -26.92% vs -5.15% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -85.71% vs -12.50% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Xinyaqiang Silicon Chemistry Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
589.26
0
589.26
Other Operating Income
0.00
0.00
0.00
Total Operating income
589.26
0
589.26
Raw Material Cost
483.43
0
483.43
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.09
0
0.09
Selling and Distribution Expenses
19.20
0
19.20
Other Expenses
2.35
0.00
2.35
Total Expenditure (Excl Depreciation)
526.26
0
526.26
Operating Profit (PBDIT) excl Other Income
63.00
0.00
63.00
Other Income
27.45
0
27.45
Operating Profit (PBDIT)
114.83
0
114.83
Interest
0.09
0
0.09
Exceptional Items
24.19
0
24.19
Gross Profit (PBDT)
105.83
0
105.83
Depreciation
44.78
0
44.78
Profit Before Tax
94.15
0
94.15
Tax
11.57
0
11.57
Provisions and contingencies
0
0
0.00
Profit After Tax
81.89
0
81.89
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
81.89
0
81.89
Share in Profit of Associates
0
0
0.00
Minority Interest
0.69
0
0.69
Other related items
0.00
0.00
0.00
Consolidated Net Profit
82.58
0
82.58
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,172.31
0
2,172.31
Earnings per share (EPS)
0.26
0
0.26
Diluted Earnings per share
0.26
0
0.26
Operating Profit Margin (Excl OI)
7.23%
0%
0.00
7.23%
Gross Profit Margin
23.58%
0%
0.00
23.58%
PAT Margin
13.90%
0%
0.00
13.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 58.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -17.50% vs 7.03% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 8.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -27.61% vs -7.31% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.74 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -26.92% vs -5.15% in Dec 2024
Annual - Interest
Interest 0.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -85.71% vs -12.50% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.23%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






