down arrow

Xinyi Energy Holdings Ltd.

  • Market Cap: N/A
  • Industry: Power
  • ISIN: VGG9833A1049
HKD
1.15
0.03 (2.68%)

Dec 12

HKG

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
2,517.37
2,315.28
2,296.65
1,722.05
1,593.09
1,200.56
1,116.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,517.37
2,315.28
2,296.65
1,722.05
1,593.09
1,200.56
1,116.04
Raw Material Cost
808.20
682.68
618.31
475.99
378.16
289.60
288.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
66.45
49.68
37.17
31.04
23.03
15.77
18.90
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
361.73
270.34
188.17
165.64
177.25
103.89
80.76
Selling and Distribution Expenses
56.51
101.84
53.49
44.07
36.00
22.25
20.15
Other Expenses
-42.82
-32.00
-22.53
-19.67
-20.03
-11.97
-9.97
Total Expenditure (Excl Depreciation)
864.71
784.52
671.80
520.06
414.16
311.85
308.85
Operating Profit (PBDIT) excl Other Income
1652.7
1530.8000000000002
1624.8
1202
1178.9
888.7
807.2
Other Income
21.37
26.38
34.28
52.30
35.15
31.65
9.11
Operating Profit (PBDIT)
2,341.13
2,156.54
2,217.96
1,680.80
1,567.76
1,191.64
1,063.10
Interest
361.73
270.34
188.17
165.64
177.25
103.89
80.76
Exceptional Items
-14.18
-14.57
-14.57
0.00
-14.73
-31.22
0.00
Gross Profit (PBDT)
1,709.17
1,632.59
1,678.34
1,246.06
1,214.93
910.95
827.35
Depreciation
667.09
599.41
558.84
426.52
353.68
271.29
247.53
Profit Before Tax
1,298.13
1,272.22
1,456.39
1,088.65
1,022.11
785.25
734.81
Tax
303.43
298.25
221.59
166.22
131.12
44.44
15.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
992.99
971.45
1,232.28
922.01
890.99
740.81
719.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
992.99
971.45
1,232.28
922.01
890.99
740.81
719.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.71
2.52
2.53
0.42
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
994.70
973.97
1,234.81
922.43
890.99
740.81
719.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.01
0.01
0.01
0.01
0.0
0.0
Reserves
13,296.81
11,753.06
12,552.60
12,005.28
10,193.74
6,085.29
6,106.68
Earnings per share (EPS)
0.13
0.13
0.17
0.13
0.13
0.11
0.11
Diluted Earnings per share
0.13
0.13
0.17
0.13
0.13
0.11
0.11
Operating Profit Margin (Excl OI)
65.65%
66.12%
70.75%
69.8%
74.0%
74.02%
72.26%
Gross Profit Margin
78.07%
80.84%
87.75%
87.99%
86.36%
88.0%
88.02%
PAT Margin
39.45%
41.96%
53.66%
53.54%
55.93%
61.71%
64.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 8.73% vs 0.81% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 2.13% vs -21.12% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 8.90% vs -2.45% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 33.81% vs 43.62% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has fallen from Dec 2022

Compare Annual Results Of Xinyi Energy Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
2,517.37
39,823.09
-37,305.72
-93.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,517.37
39,823.09
-37,305.72
-93.68%
Raw Material Cost
808.20
25,153.88
-24,345.68
-96.79%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
66.45
0.00
66.45
Power Cost
0
0
0.00
Manufacturing Expenses
361.73
3,833.20
-3,471.47
-90.56%
Selling and Distribution Expenses
56.51
601.34
-544.83
-90.60%
Other Expenses
-42.82
-361.16
318.34
88.14%
Total Expenditure (Excl Depreciation)
864.71
25,976.86
-25,112.15
-96.67%
Operating Profit (PBDIT) excl Other Income
1,652.67
13,846.23
-12,193.56
-88.06%
Other Income
21.37
542.66
-521.29
-96.06%
Operating Profit (PBDIT)
2,341.13
28,097.07
-25,755.94
-91.67%
Interest
361.73
3,833.20
-3,471.47
-90.56%
Exceptional Items
-14.18
-714.00
699.82
98.01%
Gross Profit (PBDT)
1,709.17
14,669.21
-12,960.04
-88.35%
Depreciation
667.09
12,735.12
-12,068.03
-94.76%
Profit Before Tax
1,298.13
10,814.76
-9,516.63
-88.00%
Tax
303.43
2,116.30
-1,812.87
-85.66%
Provisions and contingencies
0
0
0.00
Profit After Tax
992.99
6,830.03
-5,837.04
-85.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
992.99
6,830.03
-5,837.04
-85.46%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.71
2,098.43
-2,096.72
-99.92%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
994.70
8,928.46
-7,933.76
-88.86%
Equity Capital
0
0
0.00
Face Value
0.00
1.06
0.00
Reserves
13,296.81
77,906.02
-64,609.21
-82.93%
Earnings per share (EPS)
0.13
0.82
-0.69
-84.15%
Diluted Earnings per share
0.13
0.82
-0.69
-84.15%
Operating Profit Margin (Excl OI)
65.65%
37.21%
0.00
28.44%
Gross Profit Margin
78.07%
59.14%
0.00
18.93%
PAT Margin
39.45%
17.15%
0.00
22.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 251.74 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 8.73% vs 0.81% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 99.47 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 2.13% vs -21.12% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 231.98 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 8.90% vs -2.45% in Dec 2022

Annual - Interest
Interest 36.17 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 33.81% vs 43.62% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 65.65%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has fallen from Dec 2022

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."