Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
199.25
174.25
134.87
94.99
71.83
54.70
36.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
199.25
174.25
134.87
94.99
71.83
54.70
36.83
Raw Material Cost
55.48
45.25
45.23
29.58
20.61
15.75
9.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
14.03
13.03
9.04
6.24
4.20
1.89
1.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
60.73
42.36
11.54
7.16
5.54
5.34
2.65
Selling and Distribution Expenses
13.11
15.85
11.31
6.87
6.54
3.62
3.31
Other Expenses
-4.58
-4.05
1.72
1.76
0.62
1.49
-0.38
Total Expenditure (Excl Depreciation)
97.59
76.01
94.29
67.49
43.12
41.55
13.14
Operating Profit (PBDIT) excl Other Income
101.7
98.2
40.599999999999994
27.5
28.700000000000003
13.100000000000001
23.700000000000003
Other Income
-23.82
-0.10
1.62
0.68
0.72
0.26
0.18
Operating Profit (PBDIT)
78.24
98.72
42.70
28.38
29.62
13.57
23.96
Interest
60.73
42.36
11.54
7.16
5.54
5.34
2.65
Exceptional Items
58.83
-79.20
170.04
72.28
-62.10
6.21
-1.76
Gross Profit (PBDT)
143.36
128.41
89.14
65.21
51.03
38.77
27.01
Depreciation
0.40
0.58
0.50
0.20
0.19
0.17
0.09
Profit Before Tax
75.94
-23.43
200.69
93.30
-38.21
14.27
19.47
Tax
9.43
-6.82
14.69
11.29
2.89
5.22
3.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
66.14
-9.90
186.19
81.17
-42.00
7.53
16.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
66.14
-9.90
186.19
81.17
-42.00
7.53
16.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.37
0.49
0.34
1.14
0.23
0.13
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
66.51
-9.40
186.53
82.31
-41.77
7.66
16.11
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,633.54
1,516.89
1,486.27
984.44
641.19
610.43
410.02
Earnings per share (EPS)
1.61
-0.27
6.21
3.29
-2.1
0.49
1.37
Diluted Earnings per share
1.61
-0.27
6.21
3.29
-2.1
0.49
1.37
Operating Profit Margin (Excl OI)
51.02%
56.38%
30.09%
28.95%
39.96%
24.03%
64.32%
Gross Profit Margin
38.31%
-13.11%
149.18%
98.43%
-52.93%
26.4%
53.1%
PAT Margin
33.2%
-5.68%
138.05%
85.46%
-58.47%
13.77%
43.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 14.35% vs 29.13% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 807.45% vs -105.04% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 3.34% vs 140.39% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 43.16% vs 268.70% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Xior Student Housing NV With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
199.25
138.03
61.22
44.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
199.25
138.03
61.22
44.35%
Raw Material Cost
55.48
17.92
37.56
209.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
14.03
5.63
8.40
149.20%
Power Cost
0
0
0.00
Manufacturing Expenses
60.73
18.72
42.01
224.41%
Selling and Distribution Expenses
13.11
10.88
2.23
20.50%
Other Expenses
-4.58
-2.40
-2.18
-90.83%
Total Expenditure (Excl Depreciation)
97.59
29.16
68.43
234.67%
Operating Profit (PBDIT) excl Other Income
101.66
108.87
-7.21
-6.62%
Other Income
-23.82
1.27
-25.09
-1,975.59%
Operating Profit (PBDIT)
78.24
110.50
-32.26
-29.19%
Interest
60.73
18.72
42.01
224.41%
Exceptional Items
58.83
87.40
-28.57
-32.69%
Gross Profit (PBDT)
143.36
119.75
23.61
19.72%
Depreciation
0.40
0.37
0.03
8.11%
Profit Before Tax
75.94
178.81
-102.87
-57.53%
Tax
9.43
7.29
2.14
29.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
66.14
171.53
-105.39
-61.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
66.14
171.53
-105.39
-61.44%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.37
0.00
0.37
Other related items
0.00
0.00
0.00
Consolidated Net Profit
66.51
171.53
-105.02
-61.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,633.54
1,804.30
-170.76
-9.46%
Earnings per share (EPS)
1.61
8.17
-6.56
-80.29%
Diluted Earnings per share
1.61
8.17
-6.56
-80.29%
Operating Profit Margin (Excl OI)
51.02%
78.87%
0.00
-27.85%
Gross Profit Margin
38.31%
129.81%
0.00
-91.50%
PAT Margin
33.20%
124.27%
0.00
-91.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 19.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.35% vs 29.13% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 6.65 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 807.45% vs -105.04% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.34% vs 140.39% in Dec 2023
Annual - Interest
Interest 6.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 43.16% vs 268.70% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 51.02%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
