Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
6,389.15
8,034.87
7,313.74
6,547.24
5,329.76
3,899.78
3,543.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,389.15
8,034.87
7,313.74
6,547.24
5,329.76
3,899.78
3,543.17
Raw Material Cost
5,310.51
6,807.10
6,252.99
5,240.98
4,145.69
3,147.29
2,734.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
96.78
109.34
86.59
35.42
16.00
6.87
16.90
Selling and Distribution Expenses
489.93
553.66
511.22
450.29
298.57
145.06
144.62
Other Expenses
27.54
29.59
31.97
36.23
28.66
18.83
16.86
Total Expenditure (Excl Depreciation)
6,172.64
7,765.96
7,170.54
6,088.97
4,746.81
3,487.49
3,064.55
Operating Profit (PBDIT) excl Other Income
216.5
268.9
143.2
458.29999999999995
583
412.29999999999995
478.6
Other Income
440.26
188.65
300.09
151.23
249.88
169.98
214.45
Operating Profit (PBDIT)
838.60
537.98
504.61
665.31
859.44
620.27
754.16
Interest
96.78
109.34
86.59
35.42
16.00
6.87
16.90
Exceptional Items
-7.42
-170.79
-16.37
4.65
-72.18
-32.98
-288.17
Gross Profit (PBDT)
1,078.64
1,227.76
1,060.75
1,306.26
1,184.07
752.49
808.71
Depreciation
166.82
174.07
137.70
122.95
93.65
80.31
110.69
Profit Before Tax
567.58
83.78
263.95
511.60
677.60
500.11
338.39
Tax
86.13
13.17
-0.48
38.99
78.71
59.94
124.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
439.79
54.58
203.85
420.29
515.48
366.12
244.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
439.79
54.58
203.85
420.29
515.48
366.12
244.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
69.01
60.97
58.60
50.08
98.58
71.81
-18.46
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
508.80
115.55
262.46
470.37
614.06
437.93
225.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,219.56
3,904.29
3,699.99
3,637.38
3,383.51
3,252.35
3,112.02
Earnings per share (EPS)
0.58
0.07
0.28
0.58
0.72
0.51
0.34
Diluted Earnings per share
0.58
0.07
0.28
0.58
0.72
0.51
0.34
Operating Profit Margin (Excl OI)
3.62%
2.18%
0.91%
5.97%
9.68%
9.49%
12.11%
Gross Profit Margin
11.49%
3.21%
5.49%
9.69%
14.47%
14.88%
12.67%
PAT Margin
6.88%
0.68%
2.79%
6.42%
9.67%
9.39%
6.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -20.48% vs 9.86% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 340.52% vs -56.00% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 14.03% vs 70.81% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -11.44% vs 26.21% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Xizi Clean Energy Equipment Manufacturing Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
6,389.15
0
6,389.15
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,389.15
0
6,389.15
Raw Material Cost
5,310.51
0
5,310.51
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
96.78
0
96.78
Selling and Distribution Expenses
489.93
0
489.93
Other Expenses
27.54
0.00
27.54
Total Expenditure (Excl Depreciation)
6,172.64
0
6,172.64
Operating Profit (PBDIT) excl Other Income
216.51
0.00
216.51
Other Income
440.26
0
440.26
Operating Profit (PBDIT)
838.60
0
838.60
Interest
96.78
0
96.78
Exceptional Items
-7.42
0
-7.42
Gross Profit (PBDT)
1,078.64
0
1,078.64
Depreciation
166.82
0
166.82
Profit Before Tax
567.58
0
567.58
Tax
86.13
0
86.13
Provisions and contingencies
0
0
0.00
Profit After Tax
439.79
0
439.79
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
439.79
0
439.79
Share in Profit of Associates
0
0
0.00
Minority Interest
69.01
0
69.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
508.80
0
508.80
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,219.56
0
4,219.56
Earnings per share (EPS)
0.58
0
0.58
Diluted Earnings per share
0.58
0
0.58
Operating Profit Margin (Excl OI)
3.62%
0%
0.00
3.62%
Gross Profit Margin
11.49%
0%
0.00
11.49%
PAT Margin
6.88%
0%
0.00
6.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 638.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.48% vs 9.86% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 50.88 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 340.52% vs -56.00% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.83 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.03% vs 70.81% in Dec 2023
Annual - Interest
Interest 9.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.44% vs 26.21% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.62%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






