Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
52.15
28.49
4.76
6.03
38.16
29.39
18.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
52.15
28.49
4.76
6.03
38.16
29.39
18.37
Raw Material Cost
2.97
0.22
0.90
0.27
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.03
13.84
0.57
0.00
0.46
1.84
1.92
Selling and Distribution Expenses
36.08
65.37
25.60
23.01
20.29
16.63
19.09
Other Expenses
-1.13
-1.10
-0.04
0.02
-0.03
-0.17
-0.07
Total Expenditure (Excl Depreciation)
40.77
68.46
26.65
23.44
20.46
16.80
20.34
Operating Profit (PBDIT) excl Other Income
11.399999999999999
-40
-21.9
-17.4
17.7
12.6
-2
Other Income
33.37
26.11
1.69
0.73
0.04
0.21
3.90
Operating Profit (PBDIT)
47.73
-13.65
-19.30
-16.41
17.74
12.80
1.93
Interest
13.03
13.84
0.57
0.00
0.46
1.84
1.92
Exceptional Items
0.09
8.23
-20.06
-0.44
-1.22
1.01
-0.08
Gross Profit (PBDT)
49.18
28.27
3.86
5.75
0.00
0.00
0.00
Depreciation
2.97
0.22
0.90
0.27
0.17
0.17
1.92
Profit Before Tax
31.82
-19.48
-40.83
-17.12
15.89
11.80
-1.98
Tax
0.10
-5.66
0.00
-0.01
0.09
-1.50
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
24.04
-13.82
-40.83
-17.10
12.35
8.88
-1.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
24.04
-13.82
-40.83
-17.10
12.35
8.88
-1.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
24.04
-13.82
-40.83
-17.10
12.35
8.88
-1.98
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
83.89
81.87
88.67
123.97
141.83
86.38
43.99
Earnings per share (EPS)
1.46
-1.65
-4.04
-1.98
0.65
0.78
-0.23
Diluted Earnings per share
1.46
-1.65
-4.04
-1.98
0.65
0.78
-0.23
Operating Profit Margin (Excl OI)
21.83%
-140.33%
-460.03%
-288.93%
45.94%
42.25%
-21.15%
Gross Profit Margin
66.71%
-67.62%
-839.24%
-279.49%
42.08%
40.73%
-0.36%
PAT Margin
46.11%
-48.52%
-858.15%
-283.79%
32.36%
30.22%
-10.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 82.81% vs 493.75% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 273.91% vs 66.18% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 136.18% vs -89.52% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -5.80% vs 2,200.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of XOMA Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
52.15
32.03
20.12
62.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
52.15
32.03
20.12
62.82%
Raw Material Cost
2.97
16.25
-13.28
-81.72%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
13.03
0.00
13.03
Selling and Distribution Expenses
36.08
37.14
-1.06
-2.85%
Other Expenses
-1.13
0.72
-1.85
-256.94%
Total Expenditure (Excl Depreciation)
40.77
60.55
-19.78
-32.67%
Operating Profit (PBDIT) excl Other Income
11.38
-28.52
39.90
139.90%
Other Income
33.37
2.22
31.15
1,403.15%
Operating Profit (PBDIT)
47.73
-18.35
66.08
360.11%
Interest
13.03
0.00
13.03
Exceptional Items
0.09
-55.83
55.92
100.16%
Gross Profit (PBDT)
49.18
15.78
33.40
211.66%
Depreciation
2.97
7.95
-4.98
-62.64%
Profit Before Tax
31.82
-82.14
113.96
138.74%
Tax
0.10
-0.28
0.38
135.71%
Provisions and contingencies
0
0
0.00
Profit After Tax
24.04
-81.86
105.90
129.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
24.04
-81.86
105.90
129.37%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
24.04
-81.86
105.90
129.37%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
83.89
115.40
-31.51
-27.31%
Earnings per share (EPS)
1.46
-0.08
1.54
1,925.00%
Diluted Earnings per share
1.46
-0.08
1.54
1,925.00%
Operating Profit Margin (Excl OI)
21.83%
-89.04%
0.00
110.87%
Gross Profit Margin
66.71%
-231.61%
0.00
298.32%
PAT Margin
46.11%
-255.57%
0.00
301.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 82.81% vs 493.75% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 273.91% vs 66.18% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 136.18% vs -89.52% in Dec 2024
Annual - Interest
Interest 1.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.80% vs 2,200.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.83%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






