Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
231.78
199.43
166.79
138.62
127.93
119.75
109.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
231.78
199.43
166.79
138.62
127.93
119.75
109.89
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
138.37
120.36
101.44
83.06
77.96
66.75
59.23
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.54
4.54
3.60
2.05
1.86
2.38
1.76
Selling and Distribution Expenses
34.35
29.84
27.34
25.27
22.88
24.59
24.95
Other Expenses
1.05
0.86
0.90
0.99
0.96
0.91
1.36
Total Expenditure (Excl Depreciation)
186.78
163.34
141.39
120.28
112.32
102.82
99.58
Operating Profit (PBDIT) excl Other Income
45
36.1
25.4
18.3
15.600000000000001
16.9
10.3
Other Income
0.11
32.59
0.01
0.00
0.00
0.01
-0.12
Operating Profit (PBDIT)
58.94
81.52
37.80
30.26
27.09
28.26
23.34
Interest
3.54
4.54
3.60
2.05
1.86
2.38
1.76
Exceptional Items
-0.82
-1.66
-2.67
0.65
-2.39
-3.49
2.93
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
13.83
12.84
12.39
11.92
11.47
11.32
13.14
Profit Before Tax
40.75
62.48
19.14
16.94
11.37
11.07
11.37
Tax
10.41
8.31
3.31
7.52
2.41
3.67
0.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
30.34
54.17
15.84
9.42
8.96
7.40
10.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
30.34
54.17
15.84
9.42
8.96
7.40
10.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
30.34
54.17
15.84
9.42
8.96
7.40
10.37
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
185.41
185.85
149.28
144.44
149.07
152.94
156.40
Earnings per share (EPS)
0.14
0.25
0.07
0.04
0.04
0.04
0.05
Diluted Earnings per share
0.14
0.25
0.07
0.04
0.04
0.04
0.05
Operating Profit Margin (Excl OI)
19.42%
18.1%
15.23%
13.23%
12.2%
14.14%
9.38%
Gross Profit Margin
23.55%
37.77%
18.9%
20.82%
17.86%
18.7%
22.3%
PAT Margin
13.09%
27.16%
9.5%
6.8%
7.01%
6.18%
9.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 16.25% vs 19.54% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -44.10% vs 243.04% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 20.25% vs 29.37% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -22.22% vs 25.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of XPS Pensions Group Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
231.78
84.05
147.73
175.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
231.78
84.05
147.73
175.76%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
138.37
39.94
98.43
246.44%
Power Cost
0
0
0.00
Manufacturing Expenses
3.54
0.56
2.98
532.14%
Selling and Distribution Expenses
34.35
21.16
13.19
62.33%
Other Expenses
1.05
1.15
-0.10
-8.70%
Total Expenditure (Excl Depreciation)
186.78
73.16
113.62
155.30%
Operating Profit (PBDIT) excl Other Income
45.00
10.89
34.11
313.22%
Other Income
0.11
2.19
-2.08
-94.98%
Operating Profit (PBDIT)
58.94
25.48
33.46
131.32%
Interest
3.54
0.56
2.98
532.14%
Exceptional Items
-0.82
0.20
-1.02
-510.00%
Gross Profit (PBDT)
0.00
0.00
0.00
Depreciation
13.83
12.40
1.43
11.53%
Profit Before Tax
40.75
12.72
28.03
220.36%
Tax
10.41
2.87
7.54
262.72%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
30.34
10.88
19.46
178.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
30.34
10.88
19.46
178.86%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.02
-0.02
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
30.34
10.90
19.44
178.35%
Equity Capital
0
0
0.00
Face Value
0.00
0.25
0.00
Reserves
185.41
150.04
35.37
23.57%
Earnings per share (EPS)
0.14
0.27
-0.13
-48.15%
Diluted Earnings per share
0.14
0.27
-0.13
-48.15%
Operating Profit Margin (Excl OI)
19.42%
12.96%
0.00
6.46%
Gross Profit Margin
23.55%
29.90%
0.00
-6.35%
PAT Margin
13.09%
12.95%
0.00
0.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 23.18 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 16.25% vs 19.54% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3.03 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -44.10% vs 243.04% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.88 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 20.25% vs 29.37% in Mar 2024
Annual - Interest
Interest 0.35 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -22.22% vs 25.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.42%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






