Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
227.57
216.30
186.09
153.43
141.46
162.98
200.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
227.57
216.30
186.09
153.43
141.46
162.98
200.86
Raw Material Cost
94.15
91.37
85.64
61.77
56.70
61.36
49.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.05
0.05
0.05
0.05
0.04
0.01
0.02
Selling and Distribution Expenses
32.92
31.48
31.25
23.61
20.86
18.38
17.87
Other Expenses
0.79
0.72
0.63
0.50
0.64
0.62
0.96
Total Expenditure (Excl Depreciation)
135.06
130.13
123.26
90.41
83.97
85.96
77.02
Operating Profit (PBDIT) excl Other Income
92.5
86.19999999999999
62.800000000000004
63
57.5
77
123.80000000000001
Other Income
10.90
17.63
20.79
17.34
17.08
7.00
3.04
Operating Profit (PBDIT)
157.86
157.28
139.88
119.46
107.33
116.42
156.14
Interest
0.05
0.05
0.05
0.05
0.04
0.01
0.02
Exceptional Items
-0.32
-0.83
0.54
-0.44
0.16
0.85
-0.18
Gross Profit (PBDT)
133.42
124.93
100.45
91.66
84.76
101.62
151.35
Depreciation
54.44
53.48
56.11
38.34
32.15
31.27
29.26
Profit Before Tax
103.04
102.92
84.25
80.63
75.29
85.98
126.69
Tax
15.35
17.84
25.87
12.02
11.00
11.69
18.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
0.00
85.56
58.79
69.01
64.25
74.26
108.21
Extraordinary Items
88.19
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
0.00
85.56
58.79
69.01
64.25
74.26
108.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
0.00
85.56
58.79
69.01
64.25
74.26
108.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,061.81
1,077.61
1,068.06
1,049.27
1,020.26
1,004.01
374.07
Earnings per share (EPS)
0.85
0.82
0.57
0.66
0.62
0.71
1.04
Diluted Earnings per share
0.85
0.82
0.57
0.66
0.62
0.71
1.04
Operating Profit Margin (Excl OI)
40.65%
39.84%
33.84%
41.57%
41.07%
47.95%
61.66%
Gross Profit Margin
69.2%
72.31%
75.43%
77.54%
75.96%
71.94%
77.64%
PAT Margin
0.0%
39.55%
31.59%
44.98%
45.42%
45.56%
53.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 5.22% vs 16.23% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -100.00% vs 45.58% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 5.30% vs 17.21% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.00% vs -100.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Xuchang KETOP Testing Research Institute Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
227.57
0
227.57
Other Operating Income
0.00
0.00
0.00
Total Operating income
227.57
0
227.57
Raw Material Cost
94.15
0
94.15
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.05
0
0.05
Selling and Distribution Expenses
32.92
0
32.92
Other Expenses
0.79
0.00
0.79
Total Expenditure (Excl Depreciation)
135.06
0
135.06
Operating Profit (PBDIT) excl Other Income
92.51
0.00
92.51
Other Income
10.90
0
10.90
Operating Profit (PBDIT)
157.86
0
157.86
Interest
0.05
0
0.05
Exceptional Items
-0.32
0
-0.32
Gross Profit (PBDT)
133.42
0
133.42
Depreciation
54.44
0
54.44
Profit Before Tax
103.04
0
103.04
Tax
15.35
0
15.35
Provisions and contingencies
0
0
0.00
Profit After Tax
0.00
0
0.00
Extraordinary Items
88.19
0
88.19
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
0.00
0
0.00
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
0.00
0
0.00
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,061.81
0
1,061.81
Earnings per share (EPS)
0.85
0
0.85
Diluted Earnings per share
0.85
0
0.85
Operating Profit Margin (Excl OI)
40.65%
0%
0.00
40.65%
Gross Profit Margin
69.20%
0%
0.00
69.20%
PAT Margin
0.00%
0%
0.00
0.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 22.76 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.22% vs 16.23% in Dec 2024
Annual - Consolidate Net Profit
No Consolidate Net Profit in the last few periods
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.30% vs 17.21% in Dec 2024
Annual - Interest
Interest 0.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.00% vs -100.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 40.65%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






