Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,990.60
1,355.27
1,420.02
1,259.48
1,104.03
973.81
1,027.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,990.60
1,355.27
1,420.02
1,259.48
1,104.03
973.81
1,027.97
Raw Material Cost
1,199.95
849.21
920.17
833.72
783.18
706.27
708.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
39.05
30.08
25.85
19.68
26.87
24.54
23.79
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
122.53
116.39
73.78
59.22
56.25
45.01
39.52
Selling and Distribution Expenses
89.86
64.33
64.88
60.38
57.26
59.01
60.36
Other Expenses
-12.18
-11.43
-6.89
-5.72
-6.68
-1.30
-1.36
Total Expenditure (Excl Depreciation)
1,329.54
945.69
1,015.79
915.79
856.74
821.88
818.90
Operating Profit (PBDIT) excl Other Income
661.1
409.6
404.20000000000005
343.7
247.3
151.9
209.1
Other Income
28.53
13.01
-11.27
-3.38
-4.78
34.81
-0.01
Operating Profit (PBDIT)
695.86
427.80
397.85
345.24
258.80
243.34
258.80
Interest
122.53
116.39
73.78
59.22
56.25
45.01
39.52
Exceptional Items
123.93
7.85
53.67
182.58
4.75
-3.94
-13.74
Gross Profit (PBDT)
784.37
500.85
494.96
420.82
304.56
255.96
308.94
Depreciation
6.28
5.21
4.89
4.94
16.30
11.59
10.23
Profit Before Tax
690.98
314.04
372.86
463.67
191.01
182.80
195.32
Tax
162.47
65.41
99.06
104.71
40.98
44.30
42.79
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
528.43
248.63
273.79
361.64
152.68
137.21
151.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
528.43
248.63
273.79
361.64
152.68
137.21
151.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.09
-0.00
0.01
-2.68
-2.66
1.29
1.48
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
528.51
248.63
273.80
358.95
150.02
138.50
152.51
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,978.05
1,998.82
1,819.22
1,679.29
1,351.36
1,229.10
1,097.25
Earnings per share (EPS)
26.79
13.29
14.63
19.33
8.16
7.61
8.42
Diluted Earnings per share
26.79
13.29
14.63
19.33
8.16
7.61
8.42
Operating Profit Margin (Excl OI)
33.21%
30.22%
28.47%
27.29%
22.4%
15.6%
20.34%
Gross Profit Margin
35.03%
23.56%
26.6%
37.21%
18.78%
19.96%
20.0%
PAT Margin
26.55%
18.35%
19.28%
28.71%
13.83%
14.09%
14.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 46.88% vs -4.56% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 112.59% vs -9.20% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 60.87% vs 1.39% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 5.24% vs 57.72% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Y. H. Dimri Building & Development Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
1,990.60
0
1,990.60
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,990.60
0
1,990.60
Raw Material Cost
1,199.95
0
1,199.95
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
39.05
0
39.05
Power Cost
0
0
0.00
Manufacturing Expenses
122.53
0
122.53
Selling and Distribution Expenses
89.86
0
89.86
Other Expenses
-12.18
0.00
-12.18
Total Expenditure (Excl Depreciation)
1,329.54
0
1,329.54
Operating Profit (PBDIT) excl Other Income
661.05
0.00
661.05
Other Income
28.53
0
28.53
Operating Profit (PBDIT)
695.86
0
695.86
Interest
122.53
0
122.53
Exceptional Items
123.93
0
123.93
Gross Profit (PBDT)
784.37
0
784.37
Depreciation
6.28
0
6.28
Profit Before Tax
690.98
0
690.98
Tax
162.47
0
162.47
Provisions and contingencies
0
0
0.00
Profit After Tax
528.43
0
528.43
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
528.43
0
528.43
Share in Profit of Associates
0
0
0.00
Minority Interest
0.09
0
0.09
Other related items
0.00
0.00
0.00
Consolidated Net Profit
528.51
0
528.51
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,978.05
0
2,978.05
Earnings per share (EPS)
26.79
0
26.79
Diluted Earnings per share
26.79
0
26.79
Operating Profit Margin (Excl OI)
33.21%
0%
0.00
33.21%
Gross Profit Margin
35.03%
0%
0.00
35.03%
PAT Margin
26.55%
0%
0.00
26.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 199.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 46.88% vs -4.56% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 52.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 112.59% vs -9.20% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 60.87% vs 1.39% in Dec 2023
Annual - Interest
Interest 12.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.24% vs 57.72% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.21%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






