YA-MAN Ltd.

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: JP3930050004
JPY
801.00
-16 (-1.96%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
25,040.00
32,023.83
42,996.31
40,943.19
36,597.98
22,998.30
27,258.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,040.00
32,023.83
42,996.31
40,943.19
36,597.98
22,998.30
27,258.64
Raw Material Cost
11,113.00
13,109.30
17,050.74
16,042.03
13,382.50
8,521.33
9,697.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.00
21.06
23.81
13.28
14.56
15.46
18.36
Selling and Distribution Expenses
12,452.00
17,565.70
18,965.57
17,504.77
16,687.78
11,710.78
11,616.82
Other Expenses
83.60
91.15
82.14
50.24
39.63
24.64
22.05
Total Expenditure (Excl Depreciation)
24,412.00
31,607.55
36,861.49
34,062.51
30,481.18
20,493.97
21,553.55
Operating Profit (PBDIT) excl Other Income
628
416.3
6134.8
6880.700000000001
6116.799999999999
2504.3
5705.1
Other Income
592.00
583.75
-217.90
1,209.62
-26.54
-184.63
29.52
Operating Profit (PBDIT)
1,758.00
1,436.77
6,291.55
8,512.82
7,010.92
2,820.66
6,063.55
Interest
11.00
21.06
23.81
13.28
14.56
15.46
18.36
Exceptional Items
-11.00
0.00
-56.11
-57.83
-477.82
2.70
-17.30
Gross Profit (PBDT)
13,927.00
18,914.52
25,945.56
24,901.16
23,215.48
14,476.98
17,560.82
Depreciation
559.00
436.74
374.62
422.52
920.66
500.96
328.95
Profit Before Tax
1,176.00
978.97
5,837.01
8,019.20
5,597.88
2,306.94
5,698.95
Tax
469.00
580.64
1,923.86
2,432.33
1,869.95
984.36
2,159.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
706.00
398.33
3,913.14
5,586.87
3,727.93
1,322.59
3,539.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
706.00
398.33
3,913.14
5,586.87
3,727.93
1,322.59
3,539.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
706.00
398.33
3,913.14
5,586.87
3,727.93
1,322.59
3,539.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
25,897.00
25,113.73
25,435.94
22,093.21
16,893.06
13,361.72
13,072.24
Earnings per share (EPS)
12.83
7.24
71.12
101.54
67.75
23.66
62.65
Diluted Earnings per share
12.83
7.24
71.12
101.54
67.75
23.66
62.65
Operating Profit Margin (Excl OI)
2.42%
1.3%
14.27%
16.81%
16.71%
10.89%
20.93%
Gross Profit Margin
6.93%
4.42%
14.45%
20.62%
17.81%
12.21%
22.11%
PAT Margin
2.82%
1.24%
9.1%
13.65%
10.19%
5.75%
12.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2025 is -21.81% vs -25.52% in Apr 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Apr 2025 is 77.25% vs -89.82% in Apr 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2025 is 36.69% vs -86.90% in Apr 2024

stock-summary

Interest

YoY Growth in year ended Apr 2025 is -47.87% vs -11.34% in Apr 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Apr 2025 has improved from Apr 2024

Compare Annual Results Of YA-MAN Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
25,040.00
1,13,939.00
-88,899.00
-78.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,040.00
1,13,939.00
-88,899.00
-78.02%
Raw Material Cost
11,113.00
81,971.00
-70,858.00
-86.44%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
11.00
1.00
10.00
1,000.00%
Selling and Distribution Expenses
12,452.00
22,972.00
-10,520.00
-45.79%
Other Expenses
83.60
-0.10
83.70
83,700.00%
Total Expenditure (Excl Depreciation)
24,412.00
1,04,943.00
-80,531.00
-76.74%
Operating Profit (PBDIT) excl Other Income
628.00
8,996.00
-8,368.00
-93.02%
Other Income
592.00
452.00
140.00
30.97%
Operating Profit (PBDIT)
1,758.00
10,144.00
-8,386.00
-82.67%
Interest
11.00
1.00
10.00
1,000.00%
Exceptional Items
-11.00
-90.00
79.00
87.78%
Gross Profit (PBDT)
13,927.00
31,968.00
-18,041.00
-56.43%
Depreciation
559.00
696.00
-137.00
-19.68%
Profit Before Tax
1,176.00
9,359.00
-8,183.00
-87.43%
Tax
469.00
2,878.00
-2,409.00
-83.70%
Provisions and contingencies
0
0
0.00
Profit After Tax
706.00
6,410.00
-5,704.00
-88.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
706.00
6,410.00
-5,704.00
-88.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
70.00
-70.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
706.00
6,480.00
-5,774.00
-89.10%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
25,897.00
87,722.00
-61,825.00
-70.48%
Earnings per share (EPS)
12.83
183.34
-170.51
-93.00%
Diluted Earnings per share
12.83
183.34
-170.51
-93.00%
Operating Profit Margin (Excl OI)
2.42%
7.90%
0.00
-5.48%
Gross Profit Margin
6.93%
8.82%
0.00
-1.89%
PAT Margin
2.82%
5.63%
0.00
-2.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,504.00 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is -21.81% vs -25.52% in Apr 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 70.60 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 77.25% vs -89.82% in Apr 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 116.60 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 36.69% vs -86.90% in Apr 2024

Annual - Interest
Interest 1.10 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is -47.87% vs -11.34% in Apr 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.42%
in Apr 2025

Figures in %
stock-summary

YoY Growth in year ended Apr 2025 has improved from Apr 2024