Yadong Group Holdings Ltd.

  • Market Cap: N/A
  • Industry: Garments & Apparels
  • ISIN: KYG9830S1084
HKD
0.64
0.01 (1.59%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
1,191.88
1,232.90
980.81
866.89
982.74
1,020.38
763.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,191.88
1,232.90
980.81
866.89
982.74
1,020.38
763.03
Raw Material Cost
1,038.45
1,066.73
842.04
724.25
837.93
887.95
670.14
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
71.98
71.44
64.22
0.00
54.60
49.03
43.23
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.81
13.92
7.47
6.32
6.13
7.31
7.53
Selling and Distribution Expenses
92.90
85.92
83.60
79.75
52.95
45.91
35.90
Other Expenses
-8.88
-8.54
-7.17
-0.63
-6.07
-5.63
-5.08
Total Expenditure (Excl Depreciation)
1,131.35
1,152.65
925.65
804.00
890.89
933.85
706.04
Operating Profit (PBDIT) excl Other Income
60.5
80.3
55.199999999999996
62.9
91.8
86.5
57
Other Income
5.44
7.27
11.88
7.33
1.80
1.35
2.12
Operating Profit (PBDIT)
94.76
107.16
83.20
84.07
103.39
97.58
68.73
Interest
16.81
13.92
7.47
6.32
6.13
7.31
7.53
Exceptional Items
0.00
0.00
-0.42
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
153.43
166.18
138.77
142.64
144.80
132.43
92.89
Depreciation
28.79
19.63
16.15
13.86
13.45
13.15
11.80
Profit Before Tax
49.16
73.61
59.16
63.90
83.81
77.11
49.40
Tax
11.00
15.55
16.77
23.45
24.09
18.97
14.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
38.16
58.06
42.38
40.44
59.72
58.14
35.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
38.16
58.06
42.38
40.44
59.72
58.14
35.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
38.16
58.06
42.38
40.44
59.72
58.14
35.24
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
304.11
290.94
279.23
247.21
106.18
176.22
139.71
Earnings per share (EPS)
0.06
0.1
0.07
0.07
0.1
0.1
0.06
Diluted Earnings per share
0.06
0.1
0.07
0.07
0.1
0.1
0.06
Operating Profit Margin (Excl OI)
5.08%
6.51%
5.62%
7.25%
8.97%
8.14%
7.18%
Gross Profit Margin
6.54%
7.56%
7.68%
8.97%
9.9%
8.85%
8.02%
PAT Margin
3.2%
4.71%
4.32%
4.67%
6.08%
5.7%
4.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is -3.33% vs 25.70% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is -34.25% vs 37.03% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is -10.61% vs 40.11% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 20.86% vs 85.33% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has fallen from Dec 2022

Compare Annual Results Of Yadong Group Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
1,191.88
25,111.43
-23,919.55
-95.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,191.88
25,111.43
-23,919.55
-95.25%
Raw Material Cost
1,038.45
23,495.24
-22,456.79
-95.58%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
71.98
2,615.34
-2,543.36
-97.25%
Power Cost
0
0
0.00
Manufacturing Expenses
16.81
680.62
-663.81
-97.53%
Selling and Distribution Expenses
92.90
2,184.75
-2,091.85
-95.75%
Other Expenses
-8.88
-329.60
320.72
97.31%
Total Expenditure (Excl Depreciation)
1,131.35
25,679.99
-24,548.64
-95.59%
Operating Profit (PBDIT) excl Other Income
60.53
-568.56
629.09
110.65%
Other Income
5.44
808.44
-803.00
-99.33%
Operating Profit (PBDIT)
94.76
1,483.94
-1,389.18
-93.61%
Interest
16.81
680.62
-663.81
-97.53%
Exceptional Items
0.00
299.56
-299.56
-100.00%
Gross Profit (PBDT)
153.43
1,616.19
-1,462.76
-90.51%
Depreciation
28.79
1,244.06
-1,215.27
-97.69%
Profit Before Tax
49.16
-141.19
190.35
134.82%
Tax
11.00
186.96
-175.96
-94.12%
Provisions and contingencies
0
0
0.00
Profit After Tax
38.16
-415.15
453.31
109.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
38.16
-415.15
453.31
109.19%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
84.33
-84.33
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
38.16
-330.82
368.98
111.53%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
304.11
10,073.18
-9,769.07
-96.98%
Earnings per share (EPS)
0.06
-0.45
0.51
113.33%
Diluted Earnings per share
0.06
-0.45
0.51
113.33%
Operating Profit Margin (Excl OI)
5.08%
-2.26%
0.00
7.34%
Gross Profit Margin
6.54%
4.39%
0.00
2.15%
PAT Margin
3.20%
-1.65%
0.00
4.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 119.19 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -3.33% vs 25.70% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 3.82 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -34.25% vs 37.03% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.93 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -10.61% vs 40.11% in Dec 2022

Annual - Interest
Interest 1.68 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 20.86% vs 85.33% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.08%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has fallen from Dec 2022