Yagami Inc.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: JP3930500008
JPY
4,580.00
-40 (-0.87%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
10,815.80
10,504.11
10,879.84
11,092.03
10,175.39
8,019.82
8,330.85
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,815.80
10,504.11
10,879.84
11,092.03
10,175.39
8,019.82
8,330.85
Raw Material Cost
6,361.92
6,254.72
6,659.97
6,822.75
6,248.06
4,797.64
5,127.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.58
0.27
0.24
0.23
0.00
0.00
0.25
Selling and Distribution Expenses
2,259.41
2,196.20
2,189.03
2,230.00
2,121.18
2,006.87
1,942.44
Other Expenses
24.76
19.10
19.67
18.79
17.96
16.67
16.76
Total Expenditure (Excl Depreciation)
8,869.53
8,642.22
9,045.88
9,240.86
8,548.80
6,971.23
7,237.32
Operating Profit (PBDIT) excl Other Income
1946.3
1861.9
1834
1851.2
1626.6
1048.6
1093.5
Other Income
39.64
14.72
0.12
130.76
24.88
21.04
31.58
Operating Profit (PBDIT)
2,066.87
1,945.95
1,909.28
2,059.86
1,732.98
1,159.65
1,172.28
Interest
0.58
0.27
0.24
0.23
0.00
0.00
0.25
Exceptional Items
2.59
2.38
4.51
0.00
-34.61
30.86
3.31
Gross Profit (PBDT)
4,453.88
4,249.39
4,219.88
4,269.28
3,927.33
3,222.18
3,203.83
Depreciation
80.96
69.32
75.20
77.93
81.50
90.03
89.92
Profit Before Tax
1,987.92
1,878.74
1,838.36
1,981.69
1,616.86
1,100.49
1,085.41
Tax
610.07
600.69
570.51
619.43
513.66
321.40
352.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,301.69
1,203.60
1,177.41
1,285.64
1,041.92
740.16
701.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,301.69
1,203.60
1,177.41
1,285.64
1,041.92
740.16
701.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
76.16
74.45
90.44
76.63
61.28
38.93
31.63
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,377.85
1,278.05
1,267.85
1,362.27
1,103.20
779.09
732.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,553.00
13,347.93
12,915.22
12,367.40
11,642.54
10,928.83
10,566.07
Earnings per share (EPS)
248.17
229.46
224.47
245.1
198.63
141.1
133.68
Diluted Earnings per share
248.17
229.46
224.47
245.1
198.63
141.1
133.68
Operating Profit Margin (Excl OI)
17.99%
17.73%
16.86%
16.69%
15.99%
13.08%
12.61%
Gross Profit Margin
19.13%
18.55%
17.59%
18.57%
16.69%
14.84%
14.11%
PAT Margin
12.04%
11.46%
10.82%
11.59%
10.24%
9.23%
8.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2025 is 2.97% vs -3.45% in Apr 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Apr 2025 is 7.81% vs 0.80% in Apr 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2025 is 4.97% vs 1.15% in Apr 2024

stock-summary

Interest

YoY Growth in year ended Apr 2025 is 100.00% vs 50.00% in Apr 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Apr 2025 has improved from Apr 2024

Compare Annual Results Of Yagami Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
10,815.80
23,969.64
-13,153.84
-54.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,815.80
23,969.64
-13,153.84
-54.88%
Raw Material Cost
6,361.92
18,569.60
-12,207.68
-65.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.58
1.20
-0.62
-51.67%
Selling and Distribution Expenses
2,259.41
4,305.84
-2,046.43
-47.53%
Other Expenses
24.76
64.18
-39.42
-61.42%
Total Expenditure (Excl Depreciation)
8,869.53
23,518.41
-14,648.88
-62.29%
Operating Profit (PBDIT) excl Other Income
1,946.27
451.22
1,495.05
331.34%
Other Income
39.64
388.44
-348.80
-89.80%
Operating Profit (PBDIT)
2,066.87
1,798.69
268.18
14.91%
Interest
0.58
1.20
-0.62
-51.67%
Exceptional Items
2.59
-56.10
58.69
104.62%
Gross Profit (PBDT)
4,453.88
5,400.04
-946.16
-17.52%
Depreciation
80.96
959.03
-878.07
-91.56%
Profit Before Tax
1,987.92
782.37
1,205.55
154.09%
Tax
610.07
261.89
348.18
132.95%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,301.69
520.48
781.21
150.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,301.69
520.48
781.21
150.09%
Share in Profit of Associates
0
0
0.00
Minority Interest
76.16
0.00
76.16
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,377.85
520.48
857.37
164.73%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,553.00
31,906.94
-18,353.94
-57.52%
Earnings per share (EPS)
248.17
34.19
213.98
625.86%
Diluted Earnings per share
248.17
34.19
213.98
625.86%
Operating Profit Margin (Excl OI)
17.99%
1.88%
0.00
16.11%
Gross Profit Margin
19.13%
7.26%
0.00
11.87%
PAT Margin
12.04%
2.17%
0.00
9.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,081.58 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 2.97% vs -3.45% in Apr 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 137.78 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 7.81% vs 0.80% in Apr 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 202.72 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 4.97% vs 1.15% in Apr 2024

Annual - Interest
Interest 0.06 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 100.00% vs 50.00% in Apr 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.99%
in Apr 2025

Figures in %
stock-summary

YoY Growth in year ended Apr 2025 has improved from Apr 2024