Yagi & Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Trading & Distributors
  • ISIN: JP3930600006
JPY
3,290.00
20 (0.61%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
83,376.00
82,846.60
86,422.21
77,524.18
1,14,240.46
1,18,948.98
1,19,388.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
83,376.00
82,846.60
86,422.21
77,524.18
1,14,240.46
1,18,948.98
1,19,388.41
Raw Material Cost
59,226.00
60,866.76
66,595.88
60,498.07
96,175.22
1,00,758.02
1,03,305.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
50.00
48.77
40.21
48.14
52.28
53.09
65.39
Selling and Distribution Expenses
20,557.00
18,876.55
17,860.71
16,054.42
16,052.55
16,575.66
13,184.48
Other Expenses
-3.00
-3.35
-1.82
-2.82
-2.61
-2.71
-3.13
Total Expenditure (Excl Depreciation)
79,803.00
79,758.59
84,478.58
76,572.38
1,12,253.93
1,17,359.62
1,16,523.71
Operating Profit (PBDIT) excl Other Income
3573
3088
1943.6000000000001
951.8000000000001
1986.5
1589.4
2864.7000000000003
Other Income
423.00
661.76
-84.81
1,127.06
574.13
394.82
207.94
Operating Profit (PBDIT)
4,697.00
4,470.82
2,545.95
2,771.19
3,195.72
2,601.42
3,640.84
Interest
50.00
48.77
40.21
48.14
52.28
53.09
65.39
Exceptional Items
-45.00
-487.26
-146.51
-1,018.57
-293.01
100.16
-184.70
Gross Profit (PBDT)
24,150.00
21,979.83
19,826.33
17,026.11
18,065.24
18,190.96
16,083.29
Depreciation
701.00
721.05
687.13
692.33
635.07
617.24
568.20
Profit Before Tax
3,900.00
3,213.73
1,672.09
1,012.15
2,215.37
2,031.25
2,822.55
Tax
1,274.00
1,138.41
727.11
658.51
689.91
955.33
1,158.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,625.00
2,075.33
1,013.80
366.57
1,525.99
1,009.81
1,663.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,625.00
2,075.33
1,013.80
366.57
1,525.99
1,009.81
1,663.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
-68.83
-12.93
-0.53
66.10
0.12
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,625.00
2,075.33
944.97
353.64
1,525.46
1,075.91
1,663.93
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
43,176.00
40,040.07
36,276.60
34,724.99
35,849.16
33,839.33
33,893.18
Earnings per share (EPS)
313.81
249.5
121.85
44.07
184.01
122.06
201.53
Diluted Earnings per share
313.81
249.5
121.85
44.07
184.01
122.06
201.53
Operating Profit Margin (Excl OI)
4.29%
3.73%
2.25%
1.23%
1.74%
1.34%
2.4%
Gross Profit Margin
5.52%
4.75%
2.73%
2.2%
2.5%
2.23%
2.84%
PAT Margin
3.15%
2.51%
1.17%
0.47%
1.34%
0.85%
1.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 0.64% vs -4.14% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 26.49% vs 119.61% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 12.20% vs 44.79% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 2.46% vs 21.39% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Yagi & Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
83,376.00
10,220.51
73,155.49
715.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
83,376.00
10,220.51
73,155.49
715.77%
Raw Material Cost
59,226.00
6,995.38
52,230.62
746.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
50.00
18.49
31.51
170.42%
Selling and Distribution Expenses
20,557.00
2,794.73
17,762.27
635.56%
Other Expenses
-3.00
-1.85
-1.15
-62.16%
Total Expenditure (Excl Depreciation)
79,803.00
9,790.11
70,012.89
715.14%
Operating Profit (PBDIT) excl Other Income
3,573.00
430.41
3,142.59
730.14%
Other Income
423.00
288.70
134.30
46.52%
Operating Profit (PBDIT)
4,697.00
1,084.87
3,612.13
332.96%
Interest
50.00
18.49
31.51
170.42%
Exceptional Items
-45.00
-134.18
89.18
66.46%
Gross Profit (PBDT)
24,150.00
3,225.14
20,924.86
648.80%
Depreciation
701.00
365.76
335.24
91.66%
Profit Before Tax
3,900.00
566.44
3,333.56
588.51%
Tax
1,274.00
138.23
1,135.77
821.65%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,625.00
408.85
2,216.15
542.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,625.00
408.85
2,216.15
542.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
19.36
-19.36
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,625.00
428.21
2,196.79
513.02%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
43,176.00
19,126.52
24,049.48
125.74%
Earnings per share (EPS)
313.81
48.64
265.17
545.17%
Diluted Earnings per share
313.81
48.64
265.17
545.17%
Operating Profit Margin (Excl OI)
4.29%
4.21%
0.00
0.08%
Gross Profit Margin
5.52%
9.12%
0.00
-3.60%
PAT Margin
3.15%
4.00%
0.00
-0.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,337.60 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 0.64% vs -4.14% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 262.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 26.49% vs 119.61% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 427.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 12.20% vs 44.79% in Mar 2024

Annual - Interest
Interest 5.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 2.46% vs 21.39% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.29%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024