Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
23,533.04
22,817.04
23,055.15
18,301.63
19,733.35
27,981.35
24,798.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,533.04
22,817.04
23,055.15
18,301.63
19,733.35
27,981.35
24,798.47
Raw Material Cost
7,933.27
8,204.22
8,087.88
6,501.50
7,160.31
9,829.50
8,596.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
62.33
40.98
39.23
33.94
42.97
40.93
39.16
Selling and Distribution Expenses
15,129.57
14,087.19
15,216.43
13,745.52
14,441.25
17,968.51
16,042.06
Other Expenses
-6.23
-4.10
-3.92
-3.39
-4.30
-4.09
-3.92
Total Expenditure (Excl Depreciation)
23,062.84
22,291.41
23,304.30
20,247.02
21,601.56
27,798.02
24,638.78
Operating Profit (PBDIT) excl Other Income
470.20000000000005
525.6
-249.20000000000002
-1945.3999999999999
-1868.1999999999998
183.29999999999998
159.70000000000002
Other Income
-613.66
65.31
1,245.21
2,951.88
630.28
71.40
34.52
Operating Profit (PBDIT)
298.75
1,055.16
1,558.20
1,603.74
-544.84
1,085.24
807.41
Interest
62.33
40.98
39.23
33.94
42.97
40.93
39.16
Exceptional Items
-344.85
-433.42
-249.71
-253.06
-672.59
-1,524.76
-749.29
Gross Profit (PBDT)
15,599.77
14,612.81
14,967.27
11,800.13
12,573.04
18,151.84
16,201.75
Depreciation
442.22
464.23
562.14
597.25
693.09
830.51
613.20
Profit Before Tax
-550.64
116.53
707.12
719.49
-1,953.48
-1,310.96
-594.24
Tax
61.66
-119.24
429.31
258.63
61.59
199.44
109.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-613.82
235.77
277.81
460.85
-2,015.07
-1,500.51
-704.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-613.82
235.77
277.81
460.85
-2,015.07
-1,500.51
-704.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.52
0.00
0.00
0.00
0.00
-9.90
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-612.30
235.77
277.81
460.85
-2,015.07
-1,510.41
-704.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,750.49
7,460.77
7,328.74
7,216.85
6,768.30
7,160.66
8,733.01
Earnings per share (EPS)
-2.61
1.0
1.14
1.89
-8.74
-7.83
-3.68
Diluted Earnings per share
-2.61
1.0
1.14
1.89
-8.74
-7.83
-3.68
Operating Profit Margin (Excl OI)
2.0%
2.3%
-1.08%
-10.63%
-9.47%
0.66%
0.64%
Gross Profit Margin
-0.46%
2.55%
5.51%
7.19%
-6.39%
-1.72%
0.08%
PAT Margin
-2.61%
1.03%
1.2%
2.52%
-10.21%
-5.36%
-2.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 3.14% vs -1.03% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -359.67% vs -15.12% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -7.83% vs 216.26% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 51.95% vs 4.59% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Yakiniku Sakai Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
23,533.04
18,843.89
4,689.15
24.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,533.04
18,843.89
4,689.15
24.88%
Raw Material Cost
7,933.27
8,738.14
-804.87
-9.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
5,584.74
-5,584.74
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
62.33
44.75
17.58
39.28%
Selling and Distribution Expenses
15,129.57
9,624.28
5,505.29
57.20%
Other Expenses
-6.23
-559.18
552.95
98.89%
Total Expenditure (Excl Depreciation)
23,062.84
18,400.06
4,662.78
25.34%
Operating Profit (PBDIT) excl Other Income
470.20
443.83
26.37
5.94%
Other Income
-613.66
-9.59
-604.07
-6,298.96%
Operating Profit (PBDIT)
298.75
906.41
-607.66
-67.04%
Interest
62.33
44.75
17.58
39.28%
Exceptional Items
-344.85
498.99
-843.84
-169.11%
Gross Profit (PBDT)
15,599.77
10,105.75
5,494.02
54.37%
Depreciation
442.22
472.16
-29.94
-6.34%
Profit Before Tax
-550.64
888.48
-1,439.12
-161.98%
Tax
61.66
88.86
-27.20
-30.61%
Provisions and contingencies
0
0
0.00
Profit After Tax
-613.82
799.62
-1,413.44
-176.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-613.82
799.62
-1,413.44
-176.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.52
0.00
1.52
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-612.30
799.62
-1,411.92
-176.57%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,750.49
5,992.26
758.23
12.65%
Earnings per share (EPS)
-2.61
48.16
-50.77
-105.42%
Diluted Earnings per share
-2.61
48.16
-50.77
-105.42%
Operating Profit Margin (Excl OI)
2.00%
2.36%
0.00
-0.36%
Gross Profit Margin
-0.46%
7.22%
0.00
-7.68%
PAT Margin
-2.61%
4.24%
0.00
-6.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,353.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.14% vs -1.03% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -61.23 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -359.67% vs -15.12% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 91.24 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -7.83% vs 216.26% in Mar 2024
Annual - Interest
Interest 6.23 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 51.95% vs 4.59% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.00%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






