YAMADA Consulting Group Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: JP3588100002
JPY
1,625.00
-8 (-0.49%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
26,711.88
22,761.08
22,177.52
16,450.69
14,645.40
15,315.40
13,576.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,711.88
22,761.08
22,177.52
16,450.69
14,645.40
15,315.40
13,576.02
Raw Material Cost
6,211.25
3,337.55
5,893.97
2,304.39
2,201.25
3,455.60
1,696.54
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
35.23
10.96
4.31
7.61
6.56
5.89
0.00
Selling and Distribution Expenses
16,759.87
15,290.86
12,620.80
11,274.74
9,942.55
9,607.66
9,670.53
Other Expenses
-3.52
-1.10
-0.43
-0.76
-0.66
-0.59
0.00
Total Expenditure (Excl Depreciation)
22,971.11
18,628.40
18,514.76
13,579.13
12,143.80
13,063.25
11,367.07
Operating Profit (PBDIT) excl Other Income
3740.7999999999997
4132.7
3662.7999999999997
2871.6000000000004
2501.6
2252.1
2208.8999999999996
Other Income
-5.01
-10.36
53.73
56.39
75.82
98.10
-52.33
Operating Profit (PBDIT)
4,030.43
4,428.91
3,883.29
3,089.65
2,732.67
2,497.96
2,346.33
Interest
35.23
10.96
4.31
7.61
6.56
5.89
0.00
Exceptional Items
110.60
-11.57
12.22
0.00
0.00
-369.27
-188.90
Gross Profit (PBDT)
20,500.63
19,423.53
16,283.55
14,146.29
12,444.15
11,859.80
11,879.48
Depreciation
294.68
306.59
166.80
161.71
155.25
147.72
189.72
Profit Before Tax
3,811.12
4,099.80
3,724.40
2,920.33
2,570.86
1,975.08
1,967.71
Tax
901.13
1,110.13
830.51
797.27
814.97
565.64
731.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,895.21
2,882.30
2,861.56
2,114.36
1,716.06
1,394.27
1,233.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,895.21
2,882.30
2,861.56
2,114.36
1,716.06
1,394.27
1,233.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
14.78
107.37
32.33
8.71
39.84
15.18
2.74
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,909.99
2,989.67
2,893.89
2,123.07
1,755.90
1,409.44
1,235.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
19,878.18
18,040.14
16,640.33
14,854.80
13,665.75
12,608.68
11,885.58
Earnings per share (EPS)
151.31
150.99
150.13
111.09
90.27
73.38
64.85
Diluted Earnings per share
151.31
150.99
150.13
111.09
90.27
73.38
64.85
Operating Profit Margin (Excl OI)
14.0%
18.16%
16.52%
17.46%
17.08%
14.71%
16.27%
Gross Profit Margin
15.37%
19.36%
17.55%
18.74%
18.61%
13.86%
15.89%
PAT Margin
10.84%
12.66%
12.9%
12.85%
11.72%
9.1%
9.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 17.36% vs 2.63% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -2.67% vs 3.31% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -9.10% vs 15.92% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 220.00% vs 155.81% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of YAMADA Consulting Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
26,711.88
32,821.40
-6,109.52
-18.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,711.88
32,821.40
-6,109.52
-18.61%
Raw Material Cost
6,211.25
21,417.72
-15,206.47
-71.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
35.23
24.65
10.58
42.92%
Selling and Distribution Expenses
16,759.87
8,477.06
8,282.81
97.71%
Other Expenses
-3.52
-2.47
-1.05
-42.51%
Total Expenditure (Excl Depreciation)
22,971.11
29,894.78
-6,923.67
-23.16%
Operating Profit (PBDIT) excl Other Income
3,740.76
2,926.61
814.15
27.82%
Other Income
-5.01
167.62
-172.63
-102.99%
Operating Profit (PBDIT)
4,030.43
5,878.99
-1,848.56
-31.44%
Interest
35.23
24.65
10.58
42.92%
Exceptional Items
110.60
-56.54
167.14
295.61%
Gross Profit (PBDT)
20,500.63
11,403.67
9,096.96
79.77%
Depreciation
294.68
2,785.35
-2,490.67
-89.42%
Profit Before Tax
3,811.12
3,012.45
798.67
26.51%
Tax
901.13
850.33
50.80
5.97%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,895.21
2,108.29
786.92
37.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,895.21
2,108.29
786.92
37.33%
Share in Profit of Associates
0
0
0.00
Minority Interest
14.78
53.82
-39.04
-72.54%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,909.99
2,162.11
747.88
34.59%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
19,878.18
23,608.31
-3,730.13
-15.80%
Earnings per share (EPS)
151.31
83.19
68.12
81.88%
Diluted Earnings per share
151.31
83.19
68.12
81.88%
Operating Profit Margin (Excl OI)
14.00%
8.91%
0.00
5.09%
Gross Profit Margin
15.37%
17.66%
0.00
-2.29%
PAT Margin
10.84%
6.42%
0.00
4.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,671.19 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 17.36% vs 2.63% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 291.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -2.67% vs 3.31% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 403.54 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -9.10% vs 15.92% in Mar 2025

Annual - Interest
Interest 3.52 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 220.00% vs 155.81% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.00%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025