Yamaichi Uniheim Real Estate Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: JP3933900007
JPY
708.00
38 (5.67%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
17,638.53
20,909.69
20,083.62
18,626.33
19,177.74
15,024.56
14,131.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,638.53
20,909.69
20,083.62
18,626.33
19,177.74
15,024.56
14,131.79
Raw Material Cost
11,338.66
14,874.79
14,072.45
12,905.78
13,027.06
10,308.40
9,282.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
597.19
416.94
360.32
304.42
352.59
364.43
372.38
Selling and Distribution Expenses
2,164.62
2,391.74
2,900.07
2,655.56
2,737.30
2,291.44
2,194.38
Other Expenses
160.90
147.24
40.73
25.18
19.48
16.92
10.82
Total Expenditure (Excl Depreciation)
15,709.48
19,155.91
17,740.15
16,117.56
16,311.75
13,133.44
11,957.62
Operating Profit (PBDIT) excl Other Income
1929
1753.8
2343.5
2508.8
2866
1891.1000000000001
2174.2
Other Income
-127.73
-123.42
-53.88
-105.84
-80.85
-111.69
-44.53
Operating Profit (PBDIT)
2,642.18
2,480.05
3,057.22
2,959.14
3,332.53
2,313.02
2,610.19
Interest
597.19
416.94
360.32
304.42
352.59
364.43
372.38
Exceptional Items
-91.11
-11.78
10.29
11.70
-28.73
-244.87
38.58
Gross Profit (PBDT)
5,459.00
5,185.20
5,243.54
5,164.32
5,603.29
4,182.56
4,368.54
Depreciation
840.87
849.70
767.63
556.22
547.39
533.60
480.55
Profit Before Tax
1,113.02
1,201.64
1,939.56
2,110.19
2,403.83
1,170.12
1,795.83
Tax
539.15
508.56
684.36
802.81
801.32
366.54
526.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
564.59
682.54
1,255.19
1,307.39
1,602.51
803.58
1,268.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
564.59
682.54
1,255.19
1,307.39
1,602.51
803.58
1,268.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
9.28
10.54
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
573.88
693.08
1,255.19
1,307.39
1,602.51
803.58
1,268.94
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,042.55
13,579.31
11,962.83
10,887.46
8,096.01
6,514.61
5,739.26
Earnings per share (EPS)
65.32
80.41
174.3
191.99
228.08
114.37
180.61
Diluted Earnings per share
65.32
80.41
174.3
191.99
228.08
114.37
180.61
Operating Profit Margin (Excl OI)
10.94%
8.39%
11.67%
13.47%
14.94%
12.59%
15.38%
Gross Profit Margin
11.08%
9.81%
13.48%
14.32%
15.39%
11.34%
16.11%
PAT Margin
3.2%
3.26%
6.25%
7.02%
8.36%
5.35%
8.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -15.64% vs 4.11% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -17.20% vs -44.78% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 6.39% vs -16.32% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 43.25% vs 15.71% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Yamaichi Uniheim Real Estate Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
17,638.53
95,992.73
-78,354.20
-81.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,638.53
95,992.73
-78,354.20
-81.63%
Raw Material Cost
11,338.66
80,432.08
-69,093.42
-85.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
597.19
280.88
316.31
112.61%
Selling and Distribution Expenses
2,164.62
11,455.53
-9,290.91
-81.10%
Other Expenses
160.90
6.94
153.96
2,218.44%
Total Expenditure (Excl Depreciation)
15,709.48
92,237.88
-76,528.40
-82.97%
Operating Profit (PBDIT) excl Other Income
1,929.05
3,754.85
-1,825.80
-48.63%
Other Income
-127.73
75.87
-203.60
-268.35%
Operating Profit (PBDIT)
2,642.18
4,191.75
-1,549.57
-36.97%
Interest
597.19
280.88
316.31
112.61%
Exceptional Items
-91.11
15.02
-106.13
-706.59%
Gross Profit (PBDT)
5,459.00
15,199.61
-9,740.61
-64.08%
Depreciation
840.87
361.03
479.84
132.91%
Profit Before Tax
1,113.02
3,564.86
-2,451.84
-68.78%
Tax
539.15
1,180.81
-641.66
-54.34%
Provisions and contingencies
0
0
0.00
Profit After Tax
564.59
2,384.05
-1,819.46
-76.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
564.59
2,384.05
-1,819.46
-76.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
9.28
0.00
9.28
Other related items
0.00
0.00
0.00
Consolidated Net Profit
573.88
2,384.05
-1,810.17
-75.93%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,042.55
11,085.18
2,957.37
26.68%
Earnings per share (EPS)
65.32
98.55
-33.23
-33.72%
Diluted Earnings per share
65.32
98.55
-33.23
-33.72%
Operating Profit Margin (Excl OI)
10.94%
3.91%
0.00
7.03%
Gross Profit Margin
11.08%
4.09%
0.00
6.99%
PAT Margin
3.20%
2.48%
0.00
0.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,763.85 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -15.64% vs 4.11% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 57.39 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -17.20% vs -44.78% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 276.99 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 6.39% vs -16.32% in Mar 2025

Annual - Interest
Interest 59.72 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 43.25% vs 15.71% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.94%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025