Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
13,964.60
13,837.29
13,904.55
13,175.53
12,701.11
14,064.25
14,105.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,964.60
13,837.29
13,904.55
13,175.53
12,701.11
14,064.25
14,105.19
Raw Material Cost
6,944.76
6,851.53
6,862.60
6,540.61
6,368.41
6,856.42
6,798.96
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
33.55
21.99
21.57
26.69
23.72
11.12
7.52
Selling and Distribution Expenses
6,769.48
6,884.91
6,744.01
6,353.49
6,000.88
7,156.07
7,061.05
Other Expenses
-3.36
-2.20
-2.16
-2.67
-2.37
-1.11
-0.75
Total Expenditure (Excl Depreciation)
13,714.24
13,736.44
13,606.61
12,894.10
12,369.29
14,012.49
13,860.02
Operating Profit (PBDIT) excl Other Income
250.39999999999998
100.9
297.9
281.4
331.8
51.8
245.2
Other Income
23.65
30.41
15.23
16.91
19.12
119.51
27.98
Operating Profit (PBDIT)
386.03
251.14
422.37
366.40
497.71
308.47
407.30
Interest
33.55
21.99
21.57
26.69
23.72
11.12
7.52
Exceptional Items
-113.21
-75.75
-142.77
-150.30
-571.87
-56.05
-46.93
Gross Profit (PBDT)
7,019.85
6,985.76
7,041.96
6,634.92
6,332.70
7,207.83
7,306.22
Depreciation
112.02
119.88
109.20
68.06
146.77
137.20
134.15
Profit Before Tax
127.25
33.52
148.84
121.35
-244.65
104.09
218.70
Tax
85.43
62.35
-24.91
19.80
79.86
100.77
77.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
41.82
-28.83
173.76
101.55
-324.51
3.32
141.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
41.82
-28.83
173.76
101.55
-324.51
3.32
141.07
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41.82
-28.83
173.76
101.55
-324.51
3.32
141.07
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,327.35
1,223.53
1,331.34
1,165.50
1,008.12
1,310.93
1,511.33
Earnings per share (EPS)
1.2
-0.83
4.98
2.91
-9.68
0.1
4.14
Diluted Earnings per share
1.2
-0.83
4.98
2.91
-9.68
0.1
4.14
Operating Profit Margin (Excl OI)
1.79%
0.73%
2.14%
2.14%
2.61%
0.37%
1.74%
Gross Profit Margin
1.71%
1.11%
1.86%
1.44%
-0.77%
1.72%
2.5%
PAT Margin
0.3%
-0.21%
1.25%
0.77%
-2.56%
0.02%
1.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 0.92% vs -0.48% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 245.14% vs -116.57% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 64.20% vs -45.79% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 52.73% vs 1.85% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Yamano Holdings Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
13,964.60
5,601.27
8,363.33
149.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,964.60
5,601.27
8,363.33
149.31%
Raw Material Cost
6,944.76
4,383.02
2,561.74
58.45%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
33.55
31.20
2.35
7.53%
Selling and Distribution Expenses
6,769.48
862.05
5,907.43
685.28%
Other Expenses
-3.36
-3.12
-0.24
-7.69%
Total Expenditure (Excl Depreciation)
13,714.24
5,245.07
8,469.17
161.47%
Operating Profit (PBDIT) excl Other Income
250.36
356.20
-105.84
-29.71%
Other Income
23.65
5.09
18.56
364.64%
Operating Profit (PBDIT)
386.03
536.47
-150.44
-28.04%
Interest
33.55
31.20
2.35
7.53%
Exceptional Items
-113.21
0.00
-113.21
Gross Profit (PBDT)
7,019.85
1,218.25
5,801.60
476.22%
Depreciation
112.02
187.47
-75.45
-40.25%
Profit Before Tax
127.25
317.80
-190.55
-59.96%
Tax
85.43
65.10
20.33
31.23%
Provisions and contingencies
0
0
0.00
Profit After Tax
41.82
250.02
-208.20
-83.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
41.82
250.02
-208.20
-83.27%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2.68
-2.68
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41.82
252.70
-210.88
-83.45%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,327.35
2,637.57
-1,310.22
-49.68%
Earnings per share (EPS)
1.20
16.33
-15.13
-92.65%
Diluted Earnings per share
1.20
16.33
-15.13
-92.65%
Operating Profit Margin (Excl OI)
1.79%
6.14%
0.00
-4.35%
Gross Profit Margin
1.71%
9.02%
0.00
-7.31%
PAT Margin
0.30%
4.46%
0.00
-4.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,396.46 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.92% vs -0.48% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.18 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 245.14% vs -116.57% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.24 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 64.20% vs -45.79% in Mar 2024
Annual - Interest
Interest 3.36 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 52.73% vs 1.85% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.79%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






