Yamashita Health Care Holdings, Inc.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3936200009
JPY
3,805.00
-75 (-1.93%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
64,486.00
61,555.00
58,195.00
55,145.83
70,131.08
64,658.51
61,533.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
64,486.00
61,555.00
58,195.00
55,145.83
70,131.08
64,658.51
61,533.25
Raw Material Cost
55,919.00
53,254.00
50,334.00
47,628.33
62,804.50
58,032.64
55,227.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.00
0.00
0.00
0.00
0.00
0.00
3.38
Selling and Distribution Expenses
7,562.00
7,333.00
6,705.00
6,586.75
6,357.73
6,065.35
5,783.69
Other Expenses
16.00
0.00
0.00
0.00
0.00
0.00
-0.34
Total Expenditure (Excl Depreciation)
63,647.00
60,587.00
57,039.00
54,215.07
69,162.24
64,097.98
61,010.94
Operating Profit (PBDIT) excl Other Income
839
968
1156
930.8
968.8
560.5
522.3
Other Income
76.00
51.00
83.00
73.22
58.96
93.13
74.06
Operating Profit (PBDIT)
1,140.00
1,232.00
1,442.00
1,225.60
1,226.09
844.56
807.70
Interest
6.00
0.00
0.00
0.00
0.00
0.00
3.38
Exceptional Items
33.00
-146.00
-605.00
21.54
23.75
-11.33
-210.99
Gross Profit (PBDT)
8,567.00
8,301.00
7,861.00
7,517.50
7,326.58
6,625.87
6,306.01
Depreciation
225.00
213.00
203.00
221.62
198.28
190.91
211.33
Profit Before Tax
943.00
871.00
635.00
1,025.51
1,051.55
642.33
382.00
Tax
329.00
293.00
423.00
330.02
373.06
182.63
237.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
616.00
580.00
218.00
696.08
678.49
459.70
144.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
616.00
580.00
218.00
696.08
678.49
459.70
144.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.00
-3.00
-7.00
-0.59
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
614.00
577.00
211.00
695.49
678.49
459.70
144.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,977.00
8,542.00
7,907.00
7,980.78
7,579.60
6,938.26
6,372.36
Earnings per share (EPS)
249.47
227.83
85.79
272.67
265.77
180.07
56.57
Diluted Earnings per share
249.47
227.83
85.79
272.67
265.77
180.07
56.57
Operating Profit Margin (Excl OI)
1.3%
1.57%
1.99%
1.69%
1.38%
0.87%
0.85%
Gross Profit Margin
1.81%
1.76%
1.44%
2.26%
1.78%
1.29%
0.96%
PAT Margin
0.96%
0.94%
0.37%
1.26%
0.97%
0.71%
0.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2025 is 4.76% vs 5.77% in May 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended May 2025 is 6.41% vs 173.46% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2025 is -9.91% vs -13.10% in May 2024

stock-summary

Interest

YoY Growth in year ended May 2025 is 0.00% vs 0.00% in May 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended May 2025 has fallen from May 2024

Compare Annual Results Of Yamashita Health Care Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
64,486.00
19,804.25
44,681.75
225.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
64,486.00
19,804.25
44,681.75
225.62%
Raw Material Cost
55,919.00
17,185.35
38,733.65
225.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.00
2.00
4.00
200.00%
Selling and Distribution Expenses
7,562.00
2,440.79
5,121.21
209.82%
Other Expenses
16.00
-0.20
16.20
8,100.00%
Total Expenditure (Excl Depreciation)
63,647.00
19,626.14
44,020.86
224.30%
Operating Profit (PBDIT) excl Other Income
839.00
178.11
660.89
371.06%
Other Income
76.00
97.87
-21.87
-22.35%
Operating Profit (PBDIT)
1,140.00
375.47
764.53
203.62%
Interest
6.00
2.00
4.00
200.00%
Exceptional Items
33.00
0.00
33.00
Gross Profit (PBDT)
8,567.00
2,618.89
5,948.11
227.12%
Depreciation
225.00
99.49
125.51
126.15%
Profit Before Tax
943.00
273.98
669.02
244.19%
Tax
329.00
119.43
209.57
175.48%
Provisions and contingencies
0
0
0.00
Profit After Tax
616.00
136.06
479.94
352.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
616.00
136.06
479.94
352.74%
Share in Profit of Associates
0
0
0.00
Minority Interest
-2.00
18.48
-20.48
-110.82%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
614.00
154.54
459.46
297.31%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,977.00
5,569.71
3,407.29
61.18%
Earnings per share (EPS)
249.47
22.96
226.51
986.54%
Diluted Earnings per share
249.47
22.96
226.51
986.54%
Operating Profit Margin (Excl OI)
1.30%
0.90%
0.00
0.40%
Gross Profit Margin
1.81%
1.89%
0.00
-0.08%
PAT Margin
0.96%
0.69%
0.00
0.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,448.60 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 4.76% vs 5.77% in May 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 61.40 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 6.41% vs 173.46% in May 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 106.40 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is -9.91% vs -13.10% in May 2024

Annual - Interest
Interest 0.60 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 0.00% vs 0.00% in May 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.30%
in May 2025

Figures in %
stock-summary

YoY Growth in year ended May 2025 has fallen from May 2024