Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
80,922.00
64,512.00
51,090.00
46,765.00
48,690.00
54,759.00
53,442.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
80,922.00
64,512.00
51,090.00
46,765.00
48,690.00
54,759.00
53,442.00
Raw Material Cost
70,815.00
55,874.00
43,829.00
40,727.00
42,067.00
47,928.00
44,718.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
764.00
954.00
553.00
699.00
620.00
653.00
631.00
Selling and Distribution Expenses
6,327.00
5,148.00
3,672.00
3,034.00
3,320.00
3,545.00
3,369.00
Other Expenses
-76.40
-95.40
-55.30
-69.90
-62.00
-65.30
-63.10
Total Expenditure (Excl Depreciation)
77,142.00
61,022.00
47,501.00
43,761.00
45,387.00
51,473.00
48,087.00
Operating Profit (PBDIT) excl Other Income
3780
3490
3589
3004
3303
3286
5355
Other Income
1,716.00
1,971.00
558.00
553.00
635.00
142.00
-104.00
Operating Profit (PBDIT)
9,090.00
8,571.00
6,950.00
5,535.00
5,413.00
4,862.00
6,612.00
Interest
764.00
954.00
553.00
699.00
620.00
653.00
631.00
Exceptional Items
-20.00
-64.00
0.00
0.00
-120.00
-55.00
-784.00
Gross Profit (PBDT)
10,107.00
8,638.00
7,261.00
6,038.00
6,623.00
6,831.00
8,724.00
Depreciation
3,594.00
3,110.00
2,803.00
1,978.00
1,475.00
1,434.00
1,361.00
Profit Before Tax
4,712.00
4,439.00
3,594.00
2,856.00
3,198.00
2,719.00
3,834.00
Tax
1,336.00
1,336.00
1,121.00
820.00
1,004.00
840.00
1,142.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,092.00
2,443.00
2,150.00
1,833.00
2,042.00
1,825.00
2,213.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,092.00
2,443.00
2,150.00
1,833.00
2,042.00
1,825.00
2,213.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
284.00
660.00
323.00
203.00
151.00
53.00
479.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,376.00
3,103.00
2,473.00
2,036.00
2,193.00
1,878.00
2,692.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
58,384.00
51,765.00
44,612.00
42,608.00
40,264.00
38,428.00
37,871.00
Earnings per share (EPS)
149.71
119.44
104.13
88.73
98.9
87.33
104.14
Diluted Earnings per share
149.71
119.44
104.13
88.73
98.9
87.33
104.14
Operating Profit Margin (Excl OI)
4.67%
5.41%
7.02%
6.42%
6.78%
6.0%
10.02%
Gross Profit Margin
10.26%
11.7%
12.52%
10.34%
9.6%
7.58%
9.72%
PAT Margin
3.82%
3.79%
4.21%
3.92%
4.19%
3.33%
4.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 25.44% vs 26.27% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 8.80% vs 25.48% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 11.73% vs 3.25% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -19.92% vs 72.51% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Yamatane Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
80,922.00
1,06,175.00
-25,253.00
-23.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
80,922.00
1,06,175.00
-25,253.00
-23.78%
Raw Material Cost
70,815.00
98,178.00
-27,363.00
-27.87%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
764.00
27.00
737.00
2,729.63%
Selling and Distribution Expenses
6,327.00
4,869.00
1,458.00
29.94%
Other Expenses
-76.40
-2.70
-73.70
-2,729.63%
Total Expenditure (Excl Depreciation)
77,142.00
1,03,047.00
-25,905.00
-25.14%
Operating Profit (PBDIT) excl Other Income
3,780.00
3,128.00
652.00
20.84%
Other Income
1,716.00
477.00
1,239.00
259.75%
Operating Profit (PBDIT)
9,090.00
4,132.00
4,958.00
119.99%
Interest
764.00
27.00
737.00
2,729.63%
Exceptional Items
-20.00
0.00
-20.00
Gross Profit (PBDT)
10,107.00
7,997.00
2,110.00
26.38%
Depreciation
3,594.00
527.00
3,067.00
581.97%
Profit Before Tax
4,712.00
3,578.00
1,134.00
31.69%
Tax
1,336.00
1,036.00
300.00
28.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,092.00
2,541.00
551.00
21.68%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,092.00
2,541.00
551.00
21.68%
Share in Profit of Associates
0
0
0.00
Minority Interest
284.00
0.00
284.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,376.00
2,541.00
835.00
32.86%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
58,384.00
29,471.00
28,913.00
98.11%
Earnings per share (EPS)
149.71
647.39
-497.68
-76.87%
Diluted Earnings per share
149.71
647.39
-497.68
-76.87%
Operating Profit Margin (Excl OI)
4.67%
2.95%
0.00
1.72%
Gross Profit Margin
10.26%
3.87%
0.00
6.39%
PAT Margin
3.82%
2.39%
0.00
1.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,092.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 25.44% vs 26.27% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 337.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 8.80% vs 25.48% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 737.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 11.73% vs 3.25% in Mar 2024
Annual - Interest
Interest 76.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -19.92% vs 72.51% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.67%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






