Yamato International, Inc.

  • Market Cap: Micro Cap
  • Industry: Footwear
  • ISIN: JP3939600007
JPY
600.00
219 (57.48%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
19,444.52
21,139.92
20,801.95
19,398.61
13,692.17
14,256.39
16,820.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,444.52
21,139.92
20,801.95
19,398.61
13,692.17
14,256.39
16,820.30
Raw Material Cost
8,622.68
9,283.94
8,977.77
8,201.26
7,692.60
8,436.56
9,357.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.53
8.06
6.82
5.08
5.19
6.58
7.32
Selling and Distribution Expenses
11,023.35
11,593.17
11,521.41
11,052.64
6,364.02
6,743.75
6,884.75
Other Expenses
-0.85
-0.81
-0.68
-0.51
-0.52
-0.66
-0.73
Total Expenditure (Excl Depreciation)
19,646.03
20,877.10
20,499.18
19,253.91
14,056.62
15,180.31
16,242.10
Operating Profit (PBDIT) excl Other Income
-201.5
262.8
302.8
144.70000000000002
-364.5
-923.9
578.2
Other Income
584.40
159.58
75.34
126.00
111.96
139.58
541.73
Operating Profit (PBDIT)
557.60
589.04
532.74
441.82
-75.24
-561.49
1,333.59
Interest
8.53
8.06
6.82
5.08
5.19
6.58
7.32
Exceptional Items
-129.27
-14.51
198.38
308.06
345.38
-237.35
-423.69
Gross Profit (PBDT)
10,821.84
11,855.98
11,824.18
11,197.34
5,999.57
5,819.83
7,462.94
Depreciation
174.71
166.65
154.63
171.12
177.25
222.85
213.66
Profit Before Tax
245.09
399.83
569.67
573.68
87.70
-1,028.28
688.91
Tax
101.91
46.97
6.17
121.60
57.05
267.23
159.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
143.18
352.87
563.51
452.08
30.65
-1,295.50
529.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
143.18
352.87
563.51
452.08
30.65
-1,295.50
529.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
143.18
352.87
563.51
452.08
30.65
-1,295.50
529.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
17,314.44
17,348.32
16,798.93
15,994.40
15,947.62
15,799.56
17,349.74
Earnings per share (EPS)
6.97
17.18
27.43
22.0
1.49
-63.05
25.77
Diluted Earnings per share
6.97
17.18
27.43
22.0
1.49
-63.05
25.77
Operating Profit Margin (Excl OI)
-1.04%
1.24%
1.46%
0.75%
-2.66%
-6.48%
3.44%
Gross Profit Margin
2.16%
2.68%
3.48%
3.84%
1.94%
-5.65%
5.37%
PAT Margin
0.74%
1.67%
2.71%
2.33%
0.22%
-9.09%
3.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Aug 2025 is -8.02% vs 1.62% in Aug 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Aug 2025 is -59.42% vs -37.37% in Aug 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Aug 2025 is -106.24% vs -6.10% in Aug 2024

stock-summary

Interest

YoY Growth in year ended Aug 2025 is 4.94% vs 19.12% in Aug 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Aug 2025 has fallen from Aug 2024

Compare Annual Results Of Yamato International, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
19,444.52
21,880.00
-2,435.48
-11.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,444.52
21,880.00
-2,435.48
-11.13%
Raw Material Cost
8,622.68
14,938.00
-6,315.32
-42.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8.53
27.00
-18.47
-68.41%
Selling and Distribution Expenses
11,023.35
7,536.00
3,487.35
46.28%
Other Expenses
-0.85
31.00
-31.85
-102.74%
Total Expenditure (Excl Depreciation)
19,646.03
22,811.00
-3,164.97
-13.87%
Operating Profit (PBDIT) excl Other Income
-201.51
-931.00
729.49
78.36%
Other Income
584.40
2,373.00
-1,788.60
-75.37%
Operating Profit (PBDIT)
557.60
2,093.00
-1,535.40
-73.36%
Interest
8.53
27.00
-18.47
-68.41%
Exceptional Items
-129.27
-1,767.00
1,637.73
92.68%
Gross Profit (PBDT)
10,821.84
6,942.00
3,879.84
55.89%
Depreciation
174.71
676.00
-501.29
-74.16%
Profit Before Tax
245.09
-377.00
622.09
165.01%
Tax
101.91
-1.00
102.91
10,291.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
143.18
-376.00
519.18
138.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
143.18
-376.00
519.18
138.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
143.18
-376.00
519.18
138.08%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
17,314.44
31,662.00
-14,347.56
-45.31%
Earnings per share (EPS)
6.97
-23.47
30.44
129.70%
Diluted Earnings per share
6.97
-23.47
30.44
129.70%
Operating Profit Margin (Excl OI)
-1.04%
-4.37%
0.00
3.33%
Gross Profit Margin
2.16%
1.37%
0.00
0.79%
PAT Margin
0.74%
-1.72%
0.00
2.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,944.45 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is -8.02% vs 1.62% in Aug 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 14.32 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is -59.42% vs -37.37% in Aug 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -2.68 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is -106.24% vs -6.10% in Aug 2024

Annual - Interest
Interest 0.85 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 4.94% vs 19.12% in Aug 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -1.04%
in Aug 2025

Figures in %
stock-summary

YoY Growth in year ended Aug 2025 has fallen from Aug 2024