Yamato Kogyo Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Ferrous Metals
  • ISIN: JP3940400009
JPY
10,390.00
20 (0.19%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,68,268.00
1,63,479.00
1,80,438.00
1,50,029.00
1,36,025.00
1,81,964.00
2,01,299.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,68,268.00
1,63,479.00
1,80,438.00
1,50,029.00
1,36,025.00
1,81,964.00
2,01,299.00
Raw Material Cost
1,39,350.00
1,31,991.00
1,48,973.00
1,23,966.00
1,13,564.00
1,55,891.00
1,76,976.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
253.00
91.00
86.00
82.00
67.00
0.00
0.00
Selling and Distribution Expenses
15,629.00
13,696.00
14,188.00
12,430.00
12,021.00
14,298.00
14,637.00
Other Expenses
-12.10
-7.80
-5.20
-5.10
-2.50
7.10
3.40
Total Expenditure (Excl Depreciation)
1,55,111.00
1,45,700.00
1,63,195.00
1,36,427.00
1,25,627.00
1,70,260.00
1,91,647.00
Operating Profit (PBDIT) excl Other Income
13157
17779
17243
13602
10398
11704
9652
Other Income
43,031.00
81,749.00
73,765.00
44,517.00
1,950.00
11,753.00
22,261.00
Operating Profit (PBDIT)
65,950.00
1,05,622.00
96,698.00
63,568.00
18,638.00
30,351.00
38,387.00
Interest
253.00
91.00
86.00
82.00
67.00
0.00
0.00
Exceptional Items
-1,569.00
-2,409.00
-1,255.00
-323.00
-130.00
-296.00
-33.00
Gross Profit (PBDT)
28,918.00
31,488.00
31,465.00
26,063.00
22,461.00
26,073.00
24,323.00
Depreciation
10,243.00
6,589.00
6,119.00
5,789.00
6,670.00
7,264.00
6,853.00
Profit Before Tax
53,883.00
96,529.00
89,235.00
57,373.00
11,770.00
22,789.00
31,501.00
Tax
19,892.00
24,405.00
21,030.00
13,659.00
5,272.00
6,421.00
7,405.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
31,834.00
70,018.00
65,318.00
39,917.00
4,985.00
14,763.00
22,794.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
31,834.00
70,018.00
65,318.00
39,917.00
4,985.00
14,763.00
22,794.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2,157.00
2,105.00
2,887.00
3,797.00
1,513.00
1,604.00
1,301.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
33,991.00
72,123.00
68,205.00
43,714.00
6,498.00
16,367.00
24,095.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,57,573.00
5,22,873.00
4,40,623.00
3,50,351.00
3,02,047.00
3,17,778.00
3,11,293.00
Earnings per share (EPS)
502.5
1099.14
1025.47
618.62
75.28
220.71
340.78
Diluted Earnings per share
502.5
1099.14
1025.47
618.62
75.28
220.71
340.78
Operating Profit Margin (Excl OI)
7.53%
10.57%
9.32%
8.84%
7.36%
6.23%
4.61%
Gross Profit Margin
38.11%
63.08%
52.85%
42.1%
13.56%
16.52%
19.05%
PAT Margin
18.92%
42.83%
36.2%
26.61%
3.66%
8.11%
11.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 2.93% vs -9.40% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -52.87% vs 5.74% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -4.00% vs 4.10% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 178.02% vs 5.81% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Yamato Kogyo Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,68,268.00
25,09,714.00
-23,41,446.00
-93.30%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,68,268.00
25,09,714.00
-23,41,446.00
-93.30%
Raw Material Cost
1,39,350.00
21,91,951.00
-20,52,601.00
-93.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
253.00
26,509.00
-26,256.00
-99.05%
Selling and Distribution Expenses
15,629.00
2,40,873.00
-2,25,244.00
-93.51%
Other Expenses
-12.10
-2,650.90
2,638.80
99.54%
Total Expenditure (Excl Depreciation)
1,55,111.00
24,32,824.00
-22,77,713.00
-93.62%
Operating Profit (PBDIT) excl Other Income
13,157.00
76,890.00
-63,733.00
-82.89%
Other Income
43,031.00
37,955.00
5,076.00
13.37%
Operating Profit (PBDIT)
65,950.00
1,58,978.00
-93,028.00
-58.52%
Interest
253.00
26,509.00
-26,256.00
-99.05%
Exceptional Items
-1,569.00
-2,663.00
1,094.00
41.08%
Gross Profit (PBDT)
28,918.00
3,17,763.00
-2,88,845.00
-90.90%
Depreciation
10,243.00
44,133.00
-33,890.00
-76.79%
Profit Before Tax
53,883.00
85,673.00
-31,790.00
-37.11%
Tax
19,892.00
21,101.00
-1,209.00
-5.73%
Provisions and contingencies
0
0
0.00
Profit After Tax
31,834.00
1,10,637.00
-78,803.00
-71.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
31,834.00
1,10,637.00
-78,803.00
-71.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
2,157.00
3,562.00
-1,405.00
-39.44%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
33,991.00
1,14,199.00
-80,208.00
-70.24%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,57,573.00
9,68,956.00
-4,11,383.00
-42.46%
Earnings per share (EPS)
502.50
513.74
-11.24
-2.19%
Diluted Earnings per share
502.50
513.74
-11.24
-2.19%
Operating Profit Margin (Excl OI)
7.53%
3.06%
0.00
4.47%
Gross Profit Margin
38.11%
5.17%
0.00
32.94%
PAT Margin
18.92%
4.41%
0.00
14.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 16,826.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 2.93% vs -9.40% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 3,399.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -52.87% vs 5.74% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,291.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -4.00% vs 4.10% in Mar 2024

Annual - Interest
Interest 25.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 178.02% vs 5.81% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.53%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024