Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
559.02
524.94
509.61
401.23
491.91
483.20
395.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
559.02
524.94
509.61
401.23
491.91
483.20
395.36
Raw Material Cost
389.41
373.57
350.48
276.29
294.31
272.68
225.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
121.58
112.44
109.65
96.86
106.83
65.35
59.77
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.17
0.60
0.56
0.06
0.08
0.05
0.03
Selling and Distribution Expenses
46.81
44.70
62.51
52.50
60.79
68.04
55.05
Other Expenses
-10.02
-9.03
-8.75
-7.64
-8.19
-4.51
-3.94
Total Expenditure (Excl Depreciation)
457.74
440.99
435.70
349.34
380.14
361.01
300.67
Operating Profit (PBDIT) excl Other Income
101.30000000000001
83.9
73.89999999999999
51.900000000000006
111.8
122.2
94.7
Other Income
14.55
23.30
20.97
26.10
11.48
3.33
2.16
Operating Profit (PBDIT)
113.74
107.24
96.02
82.41
120.22
129.95
101.48
Interest
0.17
0.60
0.56
0.06
0.08
0.05
0.03
Exceptional Items
-0.03
-0.17
0.02
0.09
0.31
-0.19
0.00
Gross Profit (PBDT)
169.61
151.36
159.13
124.94
197.59
210.52
170.12
Depreciation
11.90
13.84
13.37
13.20
12.16
10.95
10.73
Profit Before Tax
101.64
92.62
82.11
69.24
108.29
118.76
90.72
Tax
13.13
10.72
9.75
4.68
15.65
17.80
12.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
88.51
81.90
72.36
64.57
92.65
100.96
78.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
88.51
81.90
72.36
64.57
92.65
100.96
78.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
88.51
81.90
72.36
64.57
92.65
100.96
78.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
979.18
935.28
904.25
857.69
831.96
392.32
324.21
Earnings per share (EPS)
0.6
0.56
0.49
0.44
0.63
0.69
0.53
Diluted Earnings per share
0.6
0.56
0.49
0.44
0.63
0.69
0.53
Operating Profit Margin (Excl OI)
15.61%
13.35%
12.1%
10.75%
19.63%
23.94%
22.41%
Gross Profit Margin
20.31%
20.28%
18.74%
20.55%
24.49%
26.84%
25.66%
PAT Margin
15.83%
15.6%
14.2%
16.09%
18.83%
20.89%
19.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.50% vs 3.00% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 8.06% vs 13.12% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 18.24% vs 11.87% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -66.67% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Yantai Ishikawa Sealing Technology Co., Ltd With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
559.02
0
559.02
Other Operating Income
0.00
0.00
0.00
Total Operating income
559.02
0
559.02
Raw Material Cost
389.41
0
389.41
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
121.58
0
121.58
Power Cost
0
0
0.00
Manufacturing Expenses
0.17
0
0.17
Selling and Distribution Expenses
46.81
0
46.81
Other Expenses
-10.02
0.00
-10.02
Total Expenditure (Excl Depreciation)
457.74
0
457.74
Operating Profit (PBDIT) excl Other Income
101.28
0.00
101.28
Other Income
14.55
0
14.55
Operating Profit (PBDIT)
113.74
0
113.74
Interest
0.17
0
0.17
Exceptional Items
-0.03
0
-0.03
Gross Profit (PBDT)
169.61
0
169.61
Depreciation
11.90
0
11.90
Profit Before Tax
101.64
0
101.64
Tax
13.13
0
13.13
Provisions and contingencies
0
0
0.00
Profit After Tax
88.51
0
88.51
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
88.51
0
88.51
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
88.51
0
88.51
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
979.18
0
979.18
Earnings per share (EPS)
0.60
0
0.60
Diluted Earnings per share
0.60
0
0.60
Operating Profit Margin (Excl OI)
15.61%
0%
0.00
15.61%
Gross Profit Margin
20.31%
0%
0.00
20.31%
PAT Margin
15.83%
0%
0.00
15.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 55.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.50% vs 3.00% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 8.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.06% vs 13.12% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.92 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.24% vs 11.87% in Dec 2024
Annual - Interest
Interest 0.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -66.67% vs 0.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.61%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






