Yaoko Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Retailing
  • ISIN: JP3930200005
JPY
9,644.00
431 (4.68%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
7,36,400.00
6,19,587.00
5,64,486.00
5,36,025.00
5,07,862.00
4,60,476.00
4,35,084.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,36,400.00
6,19,587.00
5,64,486.00
5,36,025.00
5,07,862.00
4,60,476.00
4,35,084.00
Raw Material Cost
5,47,380.00
4,58,117.00
4,16,653.00
3,95,577.00
3,73,883.00
3,38,421.00
3,18,991.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,036.00
960.00
959.00
896.00
545.00
569.00
607.00
Selling and Distribution Expenses
1,55,138.00
1,31,553.00
1,21,520.00
1,16,366.00
1,11,520.00
1,02,173.00
98,193.00
Other Expenses
-103.60
-96.00
-95.90
-89.60
-54.50
-56.90
-60.70
Total Expenditure (Excl Depreciation)
7,02,518.00
5,89,670.00
5,38,173.00
5,11,943.00
4,85,403.00
4,40,594.00
4,17,184.00
Operating Profit (PBDIT) excl Other Income
33882
29917
26313
24082
22459
19882
17900
Other Income
138.00
427.00
-1,052.00
-51.00
-395.00
256.00
2,341.00
Operating Profit (PBDIT)
48,011.00
42,411.00
37,311.00
36,296.00
33,282.00
30,910.00
30,284.00
Interest
1,036.00
960.00
959.00
896.00
545.00
569.00
607.00
Exceptional Items
-3,363.00
-2,839.00
-745.00
-757.00
-429.00
-809.00
-1,905.00
Gross Profit (PBDT)
1,89,020.00
1,61,470.00
1,47,833.00
1,40,448.00
1,33,979.00
1,22,055.00
1,16,093.00
Depreciation
14,470.00
12,655.00
12,128.00
12,265.00
11,218.00
10,772.00
10,043.00
Profit Before Tax
29,140.00
25,955.00
23,479.00
22,376.00
21,089.00
18,761.00
17,730.00
Tax
8,410.00
7,711.00
7,630.00
6,993.00
6,495.00
6,303.00
5,932.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20,177.00
18,243.00
15,849.00
15,382.00
14,593.00
12,458.00
11,798.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20,177.00
18,243.00
15,849.00
15,382.00
14,593.00
12,458.00
11,798.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
553.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20,730.00
18,243.00
15,849.00
15,382.00
14,593.00
12,458.00
11,798.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,81,104.00
1,67,902.00
1,41,613.00
1,28,828.00
1,16,625.00
1,04,037.00
94,055.00
Earnings per share (EPS)
493.3
440.95
383.18
372.04
353.06
305.45
303.85
Diluted Earnings per share
493.3
440.95
383.18
372.04
353.06
305.45
303.85
Operating Profit Margin (Excl OI)
4.54%
4.73%
4.65%
4.49%
4.42%
4.32%
4.11%
Gross Profit Margin
5.92%
6.23%
6.31%
6.46%
6.36%
6.41%
6.38%
PAT Margin
2.74%
2.94%
2.81%
2.87%
2.87%
2.71%
2.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 18.85% vs 9.76% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 13.63% vs 15.11% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 14.03% vs 9.44% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 7.92% vs 0.10% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Yaoko Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
7,36,400.00
10,87,964.00
-3,51,564.00
-32.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,36,400.00
10,87,964.00
-3,51,564.00
-32.31%
Raw Material Cost
5,47,380.00
7,18,038.00
-1,70,658.00
-23.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,01,488.00
-1,01,488.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
1,036.00
9,487.00
-8,451.00
-89.08%
Selling and Distribution Expenses
1,55,138.00
2,68,418.00
-1,13,280.00
-42.20%
Other Expenses
-103.60
-11,097.50
10,993.90
99.07%
Total Expenditure (Excl Depreciation)
7,02,518.00
9,86,456.00
-2,83,938.00
-28.78%
Operating Profit (PBDIT) excl Other Income
33,882.00
101,508.00
-67,626.00
-66.62%
Other Income
138.00
3.00
135.00
4,500.00%
Operating Profit (PBDIT)
48,011.00
3,07,381.00
-2,59,370.00
-84.38%
Interest
1,036.00
9,487.00
-8,451.00
-89.08%
Exceptional Items
-3,363.00
-8,563.00
5,200.00
60.73%
Gross Profit (PBDT)
1,89,020.00
3,69,926.00
-1,80,906.00
-48.90%
Depreciation
14,470.00
2,13,287.00
-1,98,817.00
-93.22%
Profit Before Tax
29,140.00
76,042.00
-46,902.00
-61.68%
Tax
8,410.00
24,604.00
-16,194.00
-65.82%
Provisions and contingencies
0
0
0.00
Profit After Tax
20,177.00
52,149.00
-31,972.00
-61.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
20,177.00
52,149.00
-31,972.00
-61.31%
Share in Profit of Associates
0
0
0.00
Minority Interest
553.00
538.00
15.00
2.79%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20,730.00
52,687.00
-31,957.00
-60.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,81,104.00
2,84,752.00
-1,03,648.00
-36.40%
Earnings per share (EPS)
493.30
520.52
-27.22
-5.23%
Diluted Earnings per share
493.30
520.52
-27.22
-5.23%
Operating Profit Margin (Excl OI)
4.54%
8.65%
0.00
-4.11%
Gross Profit Margin
5.92%
26.59%
0.00
-20.67%
PAT Margin
2.74%
4.79%
0.00
-2.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 73,640.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 18.85% vs 9.76% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 2,073.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 13.63% vs 15.11% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,787.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 14.03% vs 9.44% in Mar 2024

Annual - Interest
Interest 103.60 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 7.92% vs 0.10% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.54%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024