yappli, inc.

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: JP3933850004
JPY
841.00
8 (0.96%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,511.19
4,864.47
4,142.43
3,263.97
2,390.87
1,721.11
1,021.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,511.19
4,864.47
4,142.43
3,263.97
2,390.87
1,721.11
1,021.81
Raw Material Cost
1,888.21
1,553.29
1,442.87
1,113.52
1,063.22
827.49
434.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,664.04
1,521.23
1,484.92
1,226.83
1,078.21
808.88
429.56
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.56
6.00
4.70
2.79
6.15
4.87
0.70
Selling and Distribution Expenses
2,821.25
2,727.06
3,256.84
2,802.87
1,907.74
1,674.17
744.50
Other Expenses
-141.98
-120.79
-122.81
-95.35
-107.44
-80.57
-42.52
Total Expenditure (Excl Depreciation)
4,960.29
4,599.63
4,961.23
4,192.52
2,980.91
2,509.70
1,183.79
Operating Profit (PBDIT) excl Other Income
550.9000000000001
264.8
-818.8
-928.5
-590
-788.6
-162
Other Income
3.84
-4.75
-1.49
1.04
-7.09
-5.46
0.19
Operating Profit (PBDIT)
579.74
311.78
-757.68
-866.21
-538.09
-751.72
-151.60
Interest
6.56
6.00
4.70
2.79
6.15
4.87
0.70
Exceptional Items
0.00
-530.54
-107.40
-0.82
-24.63
13.45
-42.23
Gross Profit (PBDT)
3,622.98
3,311.18
2,699.56
2,150.45
1,327.65
893.62
587.56
Depreciation
25.00
51.70
62.60
61.29
59.04
42.34
10.19
Profit Before Tax
548.18
-276.45
-932.38
-931.12
-627.91
-785.48
-204.72
Tax
-200.37
-202.37
8.75
8.78
4.87
4.28
0.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
748.54
-74.08
-941.14
-939.89
-632.78
-789.76
-205.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
748.54
-74.08
-941.14
-939.89
-632.78
-789.76
-205.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
748.54
-74.08
-941.14
-939.89
-632.78
-789.76
-205.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,188.45
1,360.06
1,344.03
2,251.90
2,070.27
930.00
289.34
Earnings per share (EPS)
57.58
-5.83
-74.87
-76.67
-54.25
-67.71
-17.63
Diluted Earnings per share
57.58
-5.83
-74.87
-76.67
-54.25
-67.71
-17.63
Operating Profit Margin (Excl OI)
10.0%
5.44%
-19.77%
-28.45%
-24.68%
-45.82%
-15.85%
Gross Profit Margin
10.4%
-4.62%
-21.0%
-26.65%
-23.79%
-43.18%
-19.04%
PAT Margin
13.58%
-1.52%
-22.72%
-28.8%
-26.47%
-45.89%
-20.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 13.29% vs 17.43% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 1,110.12% vs 92.13% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 81.96% vs 141.85% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 10.00% vs 27.66% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of yappli, inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
5,511.19
11,908.04
-6,396.85
-53.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,511.19
11,908.04
-6,396.85
-53.72%
Raw Material Cost
1,888.21
7,500.77
-5,612.56
-74.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,664.04
0.00
1,664.04
Power Cost
0
0
0.00
Manufacturing Expenses
6.56
0.00
6.56
Selling and Distribution Expenses
2,821.25
2,383.99
437.26
18.34%
Other Expenses
-141.98
90.99
-232.97
-256.04%
Total Expenditure (Excl Depreciation)
4,960.29
10,794.62
-5,834.33
-54.05%
Operating Profit (PBDIT) excl Other Income
550.90
1,113.42
-562.52
-50.52%
Other Income
3.84
46.32
-42.48
-91.71%
Operating Profit (PBDIT)
579.74
1,253.35
-673.61
-53.74%
Interest
6.56
0.00
6.56
Exceptional Items
0.00
-4.68
4.68
100.00%
Gross Profit (PBDT)
3,622.98
4,407.27
-784.29
-17.80%
Depreciation
25.00
93.61
-68.61
-73.29%
Profit Before Tax
548.18
1,155.06
-606.88
-52.54%
Tax
-200.37
262.67
-463.04
-176.28%
Provisions and contingencies
0
0
0.00
Profit After Tax
748.54
892.39
-143.85
-16.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
748.54
892.39
-143.85
-16.12%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
748.54
892.39
-143.85
-16.12%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,188.45
4,988.45
-2,800.00
-56.13%
Earnings per share (EPS)
57.58
45.74
11.84
25.89%
Diluted Earnings per share
57.58
45.74
11.84
25.89%
Operating Profit Margin (Excl OI)
10.00%
9.35%
0.00
0.65%
Gross Profit Margin
10.40%
10.49%
0.00
-0.09%
PAT Margin
13.58%
7.49%
0.00
6.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 551.12 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.29% vs 17.43% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 74.85 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1,110.12% vs 92.13% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 57.59 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 81.96% vs 141.85% in Dec 2023

Annual - Interest
Interest 0.66 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 10.00% vs 27.66% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.00%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023