Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
19,944.69
19,504.88
16,151.05
13,725.53
14,481.54
13,794.35
12,451.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,944.69
19,504.88
16,151.05
13,725.53
14,481.54
13,794.35
12,451.47
Raw Material Cost
14,755.66
14,395.92
11,813.20
9,620.84
10,231.44
10,306.24
9,095.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.31
0.00
0.00
Selling and Distribution Expenses
3,625.98
3,437.59
3,148.39
3,003.16
3,179.64
2,727.48
2,717.66
Other Expenses
15.50
18.25
27.95
25.86
14.82
17.55
17.89
Total Expenditure (Excl Depreciation)
18,536.59
18,015.97
15,241.06
12,882.56
13,559.57
13,209.19
11,991.91
Operating Profit (PBDIT) excl Other Income
1408.1
1488.8999999999999
910
843
922
585.2
459.6
Other Income
90.95
62.23
-76.98
-116.19
115.63
0.68
0.45
Operating Profit (PBDIT)
1,770.53
1,841.75
1,104.99
1,015.73
1,323.88
827.99
683.24
Interest
0.00
0.00
0.00
0.00
0.31
0.00
0.00
Exceptional Items
27.45
-21.54
394.28
-3.00
-1.22
-10.39
-68.26
Gross Profit (PBDT)
5,189.03
5,108.96
4,337.86
4,104.69
4,250.10
3,488.11
3,356.15
Depreciation
274.41
290.62
271.97
288.96
286.29
241.45
222.56
Profit Before Tax
1,523.57
1,529.59
1,227.30
723.77
1,036.06
576.14
392.41
Tax
471.18
423.77
436.14
313.48
389.07
193.38
185.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,038.80
1,092.12
783.18
403.94
641.21
378.01
203.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,038.80
1,092.12
783.18
403.94
641.21
378.01
203.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
13.59
13.70
7.97
6.34
5.78
4.75
3.76
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,052.38
1,105.82
791.15
410.29
646.99
382.76
206.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,231.47
6,157.90
5,032.14
4,588.04
4,146.79
3,307.33
2,958.96
Earnings per share (EPS)
54.15
57.67
41.91
21.79
34.88
20.67
11.14
Diluted Earnings per share
54.15
57.67
41.91
21.79
34.88
20.67
11.14
Operating Profit Margin (Excl OI)
7.05%
7.63%
5.63%
6.14%
6.37%
4.25%
3.7%
Gross Profit Margin
9.01%
9.33%
9.28%
7.38%
9.13%
5.93%
4.94%
PAT Margin
5.21%
5.6%
4.85%
2.94%
4.43%
2.74%
1.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 2.25% vs 20.77% in Feb 2024
Consolidate Net Profit
YoY Growth in year ended Feb 2025 is -4.83% vs 39.76% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is -5.61% vs 50.55% in Feb 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2025 has fallen from Feb 2024
Compare Annual Results Of YE Digital Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
19,944.69
8,179.94
11,764.75
143.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,944.69
8,179.94
11,764.75
143.82%
Raw Material Cost
14,755.66
4,227.51
10,528.15
249.04%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
55.10
-55.10
-100.00%
Selling and Distribution Expenses
3,625.98
3,401.34
224.64
6.60%
Other Expenses
15.50
-5.51
21.01
381.31%
Total Expenditure (Excl Depreciation)
18,536.59
7,628.85
10,907.74
142.98%
Operating Profit (PBDIT) excl Other Income
1,408.10
551.09
857.01
155.51%
Other Income
90.95
228.65
-137.70
-60.22%
Operating Profit (PBDIT)
1,770.53
1,081.61
688.92
63.69%
Interest
0.00
55.10
-55.10
-100.00%
Exceptional Items
27.45
0.00
27.45
Gross Profit (PBDT)
5,189.03
3,952.43
1,236.60
31.29%
Depreciation
274.41
301.88
-27.47
-9.10%
Profit Before Tax
1,523.57
724.63
798.94
110.25%
Tax
471.18
-198.13
669.31
337.81%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,038.80
905.01
133.79
14.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,038.80
905.01
133.79
14.78%
Share in Profit of Associates
0
0
0.00
Minority Interest
13.59
17.76
-4.17
-23.48%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,052.38
922.77
129.61
14.05%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,231.47
4,803.96
2,427.51
50.53%
Earnings per share (EPS)
54.15
56.58
-2.43
-4.29%
Diluted Earnings per share
54.15
56.58
-2.43
-4.29%
Operating Profit Margin (Excl OI)
7.05%
6.74%
0.00
0.31%
Gross Profit Margin
9.01%
12.55%
0.00
-3.54%
PAT Margin
5.21%
11.06%
0.00
-5.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,994.47 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 2.25% vs 20.77% in Feb 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 105.24 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -4.83% vs 39.76% in Feb 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 167.96 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -5.61% vs 50.55% in Feb 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.05%
in Feb 2025Figures in %
YoY Growth in year ended Feb 2025 has fallen from Feb 2024






