Yen Bai Agro-forestry Products Foodstuff Corp.

  • Market Cap: Small Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: VN000000CAP8
VND
41,200.00
200 (0.49%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
6,56,730.33
5,91,753.29
6,11,388.12
6,57,022.54
5,17,968.81
3,75,710.31
4,87,819.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,56,730.33
5,91,753.29
6,11,388.12
6,57,022.54
5,17,968.81
3,75,710.31
4,87,819.43
Raw Material Cost
5,51,401.94
5,02,435.07
4,30,455.26
4,80,349.94
4,20,572.02
3,08,179.98
4,17,479.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
64,966.25
68,259.20
65,523.00
77,632.74
23,522.69
28,514.88
20,244.42
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
534.25
1,425.15
98.63
1,172.51
1,532.89
227.07
2,714.33
Selling and Distribution Expenses
51,549.94
46,762.88
55,262.63
49,784.71
27,521.92
29,316.10
28,438.34
Other Expenses
-6,550.05
-6,968.43
-6,562.16
-7,880.52
-2,505.56
-2,874.20
-2,295.88
Total Expenditure (Excl Depreciation)
6,02,951.88
5,49,197.95
4,85,717.88
5,30,134.65
4,48,093.94
3,37,496.08
4,45,917.77
Operating Profit (PBDIT) excl Other Income
53778.4
42555.299999999996
125670.20000000001
126887.90000000001
69874.9
38214.2
41901.7
Other Income
10,360.91
-3.80
8,512.45
3,162.43
1,274.21
351.77
-3,287.25
Operating Profit (PBDIT)
73,251.85
54,400.64
1,45,316.60
1,41,045.61
80,633.26
43,036.51
46,171.61
Interest
534.25
1,425.15
98.63
1,172.51
1,532.89
227.07
2,714.33
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-8.03
0.14
Gross Profit (PBDT)
1,05,328.39
89,318.22
1,80,932.86
1,76,672.60
97,396.79
67,530.33
70,340.01
Depreciation
10,253.76
13,176.68
13,053.25
12,841.03
11,792.02
7,277.19
9,166.64
Profit Before Tax
62,463.85
39,798.81
1,32,164.73
1,27,032.07
67,308.35
35,524.22
34,290.77
Tax
12,073.41
8,876.93
17,755.82
20,981.66
10,057.22
5,407.88
5,621.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
47,870.91
29,375.79
1,06,400.29
98,626.88
52,671.04
27,707.03
26,376.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
47,870.91
29,375.79
1,06,400.29
98,626.88
52,671.04
27,707.03
26,376.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
47,870.91
29,375.79
1,06,400.29
98,626.88
52,671.04
27,707.03
26,376.04
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,38,401.76
2,39,948.31
2,65,011.47
1,94,194.25
1,19,476.56
85,880.00
76,109.92
Earnings per share (EPS)
3134.97
1923.76
7056.01
6540.41
3492.83
1837.37
1311.83
Diluted Earnings per share
3134.97
1923.76
7056.01
6540.41
3492.83
1837.37
1311.83
Operating Profit Margin (Excl OI)
8.02%
6.97%
20.24%
19.03%
13.04%
9.42%
8.26%
Gross Profit Margin
11.07%
8.95%
23.75%
21.29%
15.27%
11.39%
8.91%
PAT Margin
7.29%
4.96%
17.4%
15.01%
10.17%
7.37%
5.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 10.98% vs -3.21% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2025 is 62.96% vs -72.39% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is 15.60% vs -60.23% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is -62.51% vs 1,345.33% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2025 has improved from Sep 2024

Compare Annual Results Of Yen Bai Agro-forestry Products Foodstuff Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
6,56,730.33
10,58,721.89
-4,01,991.56
-37.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,56,730.33
10,58,721.89
-4,01,991.56
-37.97%
Raw Material Cost
5,51,401.94
8,06,581.78
-2,55,179.84
-31.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
64,966.25
1,42,271.27
-77,305.02
-54.34%
Power Cost
0
0
0.00
Manufacturing Expenses
534.25
2,87,725.44
-2,87,191.19
-99.81%
Selling and Distribution Expenses
51,549.94
3,15,483.57
-2,63,933.63
-83.66%
Other Expenses
-6,550.05
-42,999.67
36,449.62
84.77%
Total Expenditure (Excl Depreciation)
6,02,951.88
11,22,065.34
-5,19,113.46
-46.26%
Operating Profit (PBDIT) excl Other Income
53,778.45
-63,343.46
1,17,121.91
184.90%
Other Income
10,360.91
6,12,164.33
-6,01,803.42
-98.31%
Operating Profit (PBDIT)
73,251.85
8,18,545.21
-7,45,293.36
-91.05%
Interest
534.25
2,87,725.44
-2,87,191.19
-99.81%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,05,328.39
2,52,140.11
-1,46,811.72
-58.23%
Depreciation
10,253.76
2,69,724.34
-2,59,470.58
-96.20%
Profit Before Tax
62,463.85
2,61,095.43
-1,98,631.58
-76.08%
Tax
12,073.41
17,064.22
-4,990.81
-29.25%
Provisions and contingencies
0
0
0.00
Profit After Tax
47,870.91
2,07,913.51
-1,60,042.60
-76.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
47,870.91
2,07,913.51
-1,60,042.60
-76.98%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
36,117.70
-36,117.70
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
47,870.91
2,44,031.21
-1,96,160.30
-80.38%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
2,38,401.76
5,93,338.54
-3,54,936.78
-59.82%
Earnings per share (EPS)
3,134.97
694.64
2,440.33
351.31%
Diluted Earnings per share
3,134.97
694.64
2,440.33
351.31%
Operating Profit Margin (Excl OI)
8.02%
-5.98%
0.00
14.00%
Gross Profit Margin
11.07%
50.14%
0.00
-39.07%
PAT Margin
7.29%
19.64%
0.00
-12.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 65,673.03 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 10.98% vs -3.21% in Sep 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 4,787.09 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 62.96% vs -72.39% in Sep 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,289.09 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 15.60% vs -60.23% in Sep 2024

Annual - Interest
Interest 53.42 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -62.51% vs 1,345.33% in Sep 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.02%
in Sep 2025

Figures in %
stock-summary

YoY Growth in year ended Sep 2025 has improved from Sep 2024