Yintai Gold Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: CNE0000012L4
CNY
26.85
-0.58 (-2.11%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
17,084.51
13,575.82
7,893.97
8,203.61
9,030.34
7,897.64
5,047.85
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,084.51
13,575.82
7,893.97
8,203.61
9,030.34
7,897.64
5,047.85
Raw Material Cost
11,709.21
9,576.62
5,555.99
6,338.29
6,802.53
5,782.44
3,623.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
414.01
344.82
305.00
245.68
246.27
198.80
179.92
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
58.95
53.14
46.99
64.64
75.51
43.06
33.15
Selling and Distribution Expenses
458.51
360.88
315.41
338.39
241.19
221.09
224.60
Other Expenses
-29.86
-28.85
-34.90
-31.03
-32.18
-24.19
-21.31
Total Expenditure (Excl Depreciation)
12,342.08
10,046.93
5,874.42
6,676.68
7,043.72
6,003.53
3,848.00
Operating Profit (PBDIT) excl Other Income
4742.4
3528.8999999999996
2019.5
1526.9
1986.6
1894.1
1199.8
Other Income
123.80
-24.75
127.88
138.19
83.15
106.13
40.24
Operating Profit (PBDIT)
5,204.33
3,855.09
3,099.10
2,852.85
2,717.72
2,479.45
1,771.25
Interest
58.95
53.14
46.99
64.64
75.51
43.06
33.15
Exceptional Items
-142.75
4.60
-7.15
12.34
20.12
-8.79
-24.86
Gross Profit (PBDT)
5,375.30
3,999.19
2,337.97
1,865.31
2,227.81
2,115.20
1,424.44
Depreciation
730.84
632.95
959.24
1,191.45
817.71
666.53
536.06
Profit Before Tax
4,271.78
3,173.60
2,085.72
1,609.10
1,844.62
1,761.07
1,177.17
Tax
1,003.62
743.50
517.45
365.05
422.91
394.95
221.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,971.66
2,173.11
1,424.30
1,123.36
1,273.34
1,242.45
864.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,971.66
2,173.11
1,424.30
1,123.36
1,273.34
1,242.45
864.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
296.50
256.99
143.97
120.70
148.37
123.67
91.29
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,268.16
2,430.10
1,568.27
1,244.06
1,421.71
1,366.12
955.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
1.0
Reserves
14,917.96
12,980.99
11,560.66
10,912.52
10,466.44
9,890.03
9,047.65
Earnings per share (EPS)
1.07
0.78
0.51
0.4
0.46
0.45
0.31
Diluted Earnings per share
1.07
0.78
0.51
0.4
0.46
0.45
0.31
Operating Profit Margin (Excl OI)
25.46%
23.92%
25.49%
18.57%
20.12%
21.61%
23.67%
Gross Profit Margin
29.28%
28.04%
38.57%
34.14%
29.48%
30.74%
33.94%
PAT Margin
17.39%
16.01%
18.04%
13.69%
14.1%
15.73%
17.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 25.85% vs 71.98% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 34.49% vs 54.95% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 30.95% vs 30.58% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 11.11% vs 12.98% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Yintai Gold Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
17,084.51
0
17,084.51
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,084.51
0
17,084.51
Raw Material Cost
11,709.21
0
11,709.21
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
414.01
0
414.01
Power Cost
0
0
0.00
Manufacturing Expenses
58.95
0
58.95
Selling and Distribution Expenses
458.51
0
458.51
Other Expenses
-29.86
0.00
-29.86
Total Expenditure (Excl Depreciation)
12,342.08
0
12,342.08
Operating Profit (PBDIT) excl Other Income
4,742.42
0.00
4,742.42
Other Income
123.80
0
123.80
Operating Profit (PBDIT)
5,204.33
0
5,204.33
Interest
58.95
0
58.95
Exceptional Items
-142.75
0
-142.75
Gross Profit (PBDT)
5,375.30
0
5,375.30
Depreciation
730.84
0
730.84
Profit Before Tax
4,271.78
0
4,271.78
Tax
1,003.62
0
1,003.62
Provisions and contingencies
0
0
0.00
Profit After Tax
2,971.66
0
2,971.66
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,971.66
0
2,971.66
Share in Profit of Associates
0
0
0.00
Minority Interest
296.50
0
296.50
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,268.16
0
3,268.16
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
14,917.96
0
14,917.96
Earnings per share (EPS)
1.07
0
1.07
Diluted Earnings per share
1.07
0
1.07
Operating Profit Margin (Excl OI)
25.46%
0%
0.00
25.46%
Gross Profit Margin
29.28%
0%
0.00
29.28%
PAT Margin
17.39%
0%
0.00
17.39%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,708.45 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 25.85% vs 71.98% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 326.82 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 34.49% vs 54.95% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 508.05 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 30.95% vs 30.58% in Dec 2024

Annual - Interest
Interest 5.90 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 11.11% vs 12.98% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.46%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024