Yintai Gold Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: CNE0000012L4
CNY
21.89
-0.13 (-0.59%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
13,301.18
7,893.97
8,203.61
8,861.61
7,715.90
5,047.85
4,710.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,301.18
7,893.97
8,203.61
8,861.61
7,715.90
5,047.85
4,710.68
Raw Material Cost
9,576.62
5,555.99
6,338.29
6,802.53
5,782.44
3,623.40
3,433.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
344.82
305.00
245.68
246.27
198.80
179.92
174.86
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
53.14
46.99
64.64
75.51
43.06
33.15
43.36
Selling and Distribution Expenses
360.88
315.41
338.39
241.19
221.09
224.60
238.77
Other Expenses
-28.85
-34.90
-31.03
-32.18
-24.19
-21.31
-21.82
Total Expenditure (Excl Depreciation)
10,046.93
5,874.42
6,676.68
7,043.72
6,003.53
3,848.00
3,672.21
Operating Profit (PBDIT) excl Other Income
3254.2000000000003
2019.5
1526.9
1817.8999999999999
1712.4
1199.8
1038.5
Other Income
-24.75
127.88
138.19
83.15
106.13
40.24
48.33
Operating Profit (PBDIT)
3,855.09
3,099.10
2,852.85
2,717.72
2,479.45
1,771.25
1,623.60
Interest
53.14
46.99
64.64
75.51
43.06
33.15
43.36
Exceptional Items
4.60
-7.15
12.34
20.12
-8.79
-24.86
-47.17
Gross Profit (PBDT)
3,724.56
2,337.97
1,865.31
2,059.08
1,933.46
1,424.44
1,277.24
Depreciation
632.95
959.24
1,191.45
817.71
666.53
536.06
542.42
Profit Before Tax
3,173.60
2,085.72
1,609.10
1,844.62
1,761.07
1,177.17
990.66
Tax
743.50
517.45
365.05
422.91
394.95
221.72
220.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,173.11
1,424.30
1,123.36
1,273.34
1,242.45
864.17
662.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,173.11
1,424.30
1,123.36
1,273.34
1,242.45
864.17
662.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
256.99
143.97
120.70
148.37
123.67
91.29
107.83
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,430.10
1,568.27
1,244.06
1,421.71
1,366.12
955.45
770.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
0.0
Reserves
12,980.99
11,560.66
10,912.52
10,466.44
9,890.03
9,047.65
8,340.45
Earnings per share (EPS)
0.78
0.51
0.4
0.46
0.45
0.0
0.0
Diluted Earnings per share
0.78
0.51
0.4
0.46
0.45
0.0
0.0
Operating Profit Margin (Excl OI)
24.41%
25.49%
18.57%
20.5%
22.12%
23.67%
21.93%
Gross Profit Margin
28.62%
38.57%
34.14%
30.04%
31.46%
33.94%
32.54%
PAT Margin
16.34%
18.04%
13.69%
14.37%
16.1%
17.12%
14.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 68.50% vs -3.77% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 54.95% vs 26.06% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 30.58% vs 9.45% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 12.98% vs -27.24% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Yintai Gold Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
13,301.18
0
13,301.18
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,301.18
0
13,301.18
Raw Material Cost
9,576.62
0
9,576.62
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
344.82
0
344.82
Power Cost
0
0
0.00
Manufacturing Expenses
53.14
0
53.14
Selling and Distribution Expenses
360.88
0
360.88
Other Expenses
-28.85
0.00
-28.85
Total Expenditure (Excl Depreciation)
10,046.93
0
10,046.93
Operating Profit (PBDIT) excl Other Income
3,254.25
0.00
3,254.25
Other Income
-24.75
0
-24.75
Operating Profit (PBDIT)
3,855.09
0
3,855.09
Interest
53.14
0
53.14
Exceptional Items
4.60
0
4.60
Gross Profit (PBDT)
3,724.56
0
3,724.56
Depreciation
632.95
0
632.95
Profit Before Tax
3,173.60
0
3,173.60
Tax
743.50
0
743.50
Provisions and contingencies
0
0
0.00
Profit After Tax
2,173.11
0
2,173.11
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,173.11
0
2,173.11
Share in Profit of Associates
0
0
0.00
Minority Interest
256.99
0
256.99
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,430.10
0
2,430.10
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
12,980.99
0
12,980.99
Earnings per share (EPS)
0.78
0
0.78
Diluted Earnings per share
0.78
0
0.78
Operating Profit Margin (Excl OI)
24.41%
0%
0.00
24.41%
Gross Profit Margin
28.62%
0%
0.00
28.62%
PAT Margin
16.34%
0%
0.00
16.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,330.12 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 68.50% vs -3.77% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 243.01 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 54.95% vs 26.06% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 387.98 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 30.58% vs 9.45% in Dec 2023

Annual - Interest
Interest 5.31 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 12.98% vs -27.24% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.41%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023