Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
7,491.22
6,269.03
4,542.03
4,058.94
6,831.45
6,565.71
4,542.34
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,491.22
6,269.03
4,542.03
4,058.94
6,831.45
6,565.71
4,542.34
Raw Material Cost
3,796.50
2,686.36
2,061.86
1,975.92
3,402.68
3,621.12
1,814.54
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,044.47
1,179.45
1,150.73
772.79
1,117.51
1,352.23
1,868.39
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
108.98
106.63
93.49
43.33
75.13
40.39
20.01
Selling and Distribution Expenses
2,378.54
2,491.94
2,155.23
3,219.97
2,990.90
2,817.38
3,082.33
Other Expenses
-56.07
-71.11
-123.41
-36.60
-81.56
-89.06
1,886.11
Total Expenditure (Excl Depreciation)
6,767.82
5,753.24
4,227.20
5,646.04
6,770.60
6,940.51
25,646.38
Operating Profit (PBDIT) excl Other Income
723.4000000000001
515.8
314.8
-1587.1000000000001
60.8
-374.79999999999995
-21104
Other Income
127.84
115.47
90.76
107.19
146.28
189.72
99.41
Operating Profit (PBDIT)
1,178.24
936.59
882.73
-1,116.88
584.14
319.99
-20,655.13
Interest
108.98
106.63
93.49
43.33
75.13
40.39
20.01
Exceptional Items
2.60
-70.81
-192.69
-127.88
-118.79
0.00
-62.67
Gross Profit (PBDT)
3,367.71
3,277.35
2,003.03
1,719.99
3,126.88
2,479.91
2,398.32
Depreciation
327.01
305.32
477.15
363.02
301.89
464.68
329.49
Profit Before Tax
744.86
453.82
119.40
-1,651.11
88.34
-185.08
-21,067.29
Tax
170.02
40.33
65.89
-384.51
51.12
13.86
76.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
613.23
431.21
34.89
-1,298.71
35.08
-197.31
-21,137.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
613.23
431.21
34.89
-1,298.71
35.08
-197.31
-21,137.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-6.55
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
613.23
431.21
34.89
-1,298.71
35.08
-197.31
-21,143.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
17,357.54
17,207.35
17,911.31
17,231.93
17,576.55
17,581.82
18,417.26
Earnings per share (EPS)
0.09
0.06
0.01
-0.21
0.01
-0.03
-3.37
Diluted Earnings per share
0.09
0.06
0.01
-0.21
0.01
-0.03
-3.37
Operating Profit Margin (Excl OI)
9.66%
8.23%
6.93%
-39.1%
0.89%
-5.71%
-464.61%
Gross Profit Margin
14.31%
12.11%
13.13%
-31.73%
5.71%
4.26%
-456.54%
PAT Margin
8.19%
6.88%
0.77%
-32.0%
0.51%
-3.01%
-465.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 19.50% vs 38.02% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 42.21% vs 1,135.53% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 27.93% vs 3.67% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 2.25% vs 14.01% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of Yixin Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
7,491.22
1,108.08
6,383.14
576.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,491.22
1,108.08
6,383.14
576.05%
Raw Material Cost
3,796.50
0.00
3,796.50
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,044.47
196.43
848.04
431.73%
Power Cost
0
0
0.00
Manufacturing Expenses
108.98
451.72
-342.74
-75.87%
Selling and Distribution Expenses
2,378.54
60.93
2,317.61
3,803.73%
Other Expenses
-56.07
-43.32
-12.75
-29.43%
Total Expenditure (Excl Depreciation)
6,767.82
275.90
6,491.92
2,353.00%
Operating Profit (PBDIT) excl Other Income
723.40
832.18
-108.78
-13.07%
Other Income
127.84
6.59
121.25
1,839.91%
Operating Profit (PBDIT)
1,178.24
872.83
305.41
34.99%
Interest
108.98
451.72
-342.74
-75.87%
Exceptional Items
2.60
0.01
2.59
25,900.00%
Gross Profit (PBDT)
3,367.71
1,074.24
2,293.47
213.50%
Depreciation
327.01
33.84
293.17
866.34%
Profit Before Tax
744.86
387.06
357.80
92.44%
Tax
170.02
94.03
75.99
80.81%
Provisions and contingencies
0
0
0.00
Profit After Tax
613.23
296.41
316.82
106.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
613.23
296.41
316.82
106.89%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
19.12
-19.12
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
613.23
315.53
297.70
94.35%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
17,357.54
4,323.17
13,034.37
301.50%
Earnings per share (EPS)
0.09
0.30
-0.21
-70.00%
Diluted Earnings per share
0.09
0.30
-0.21
-70.00%
Operating Profit Margin (Excl OI)
9.66%
75.10%
0.00
-65.44%
Gross Profit Margin
14.31%
37.99%
0.00
-23.68%
PAT Margin
8.19%
26.75%
0.00
-18.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 749.12 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 19.50% vs 38.02% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 61.32 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 42.21% vs 1,135.53% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 105.04 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 27.93% vs 3.67% in Dec 2022
Annual - Interest
Interest 10.90 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 2.25% vs 14.01% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.66%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
