Yizumi Holdings Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Industrial Manufacturing
  • ISIN: CNE100001YB1
CNY
25.48
5.25 (25.95%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,027.82
4,063.05
3,648.95
3,502.72
2,693.22
2,094.50
1,995.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,027.82
4,063.05
3,648.95
3,502.72
2,693.22
2,094.50
1,995.30
Raw Material Cost
3,507.64
2,777.37
2,571.46
2,345.46
1,811.59
1,416.64
1,337.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
46.51
39.41
32.28
18.22
34.05
34.74
35.02
Selling and Distribution Expenses
666.19
611.83
546.95
507.21
401.84
374.70
368.91
Other Expenses
18.63
16.48
14.01
13.12
8.91
6.54
4.91
Total Expenditure (Excl Depreciation)
4,406.66
3,593.41
3,290.83
3,002.09
2,336.53
1,891.47
1,790.20
Operating Profit (PBDIT) excl Other Income
621.1999999999999
469.6
358.1
500.6
356.70000000000005
203
205.10000000000002
Other Income
102.07
80.14
109.18
102.13
46.52
34.07
36.59
Operating Profit (PBDIT)
878.68
705.88
573.48
697.44
486.88
317.13
312.86
Interest
46.51
39.41
32.28
18.22
34.05
34.74
35.02
Exceptional Items
0.00
0.00
0.00
-1.79
-15.14
0.20
-7.17
Gross Profit (PBDT)
1,520.18
1,285.68
1,077.49
1,157.26
881.63
677.85
658.09
Depreciation
161.79
151.93
113.19
102.38
90.46
82.45
73.25
Profit Before Tax
670.38
514.54
428.01
575.06
347.24
200.14
197.42
Tax
92.59
75.87
50.11
81.93
54.46
22.37
27.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
607.90
477.09
405.46
516.03
314.18
192.83
175.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
607.90
477.09
405.46
516.03
314.18
192.83
175.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
20.35
14.25
16.40
9.82
6.04
3.43
4.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
628.25
491.34
421.85
525.84
320.22
196.26
180.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,962.30
2,561.22
2,365.17
2,185.64
1,559.70
1,278.61
1,135.40
Earnings per share (EPS)
1.32
1.02
0.86
1.16
0.73
0.45
0.41
Diluted Earnings per share
1.32
1.02
0.86
1.16
0.73
0.45
0.41
Operating Profit Margin (Excl OI)
12.23%
11.66%
9.62%
14.07%
12.99%
9.58%
10.17%
Gross Profit Margin
16.55%
16.4%
14.83%
19.34%
16.25%
13.49%
13.57%
PAT Margin
12.09%
11.74%
11.11%
14.73%
11.67%
9.21%
8.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 23.75% vs 11.35% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 27.86% vs 16.45% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 24.12% vs 34.76% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 18.02% vs 21.98% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Yizumi Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
5,027.82
0
5,027.82
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,027.82
0
5,027.82
Raw Material Cost
3,507.64
0
3,507.64
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
46.51
0
46.51
Selling and Distribution Expenses
666.19
0
666.19
Other Expenses
18.63
0.00
18.63
Total Expenditure (Excl Depreciation)
4,406.66
0
4,406.66
Operating Profit (PBDIT) excl Other Income
621.16
0.00
621.16
Other Income
102.07
0
102.07
Operating Profit (PBDIT)
878.68
0
878.68
Interest
46.51
0
46.51
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
1,520.18
0
1,520.18
Depreciation
161.79
0
161.79
Profit Before Tax
670.38
0
670.38
Tax
92.59
0
92.59
Provisions and contingencies
0
0
0.00
Profit After Tax
607.90
0
607.90
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
607.90
0
607.90
Share in Profit of Associates
0
0
0.00
Minority Interest
20.35
0
20.35
Other related items
0.00
0.00
0.00
Consolidated Net Profit
628.25
0
628.25
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,962.30
0
2,962.30
Earnings per share (EPS)
1.32
0
1.32
Diluted Earnings per share
1.32
0
1.32
Operating Profit Margin (Excl OI)
12.23%
0%
0.00
12.23%
Gross Profit Margin
16.55%
0%
0.00
16.55%
PAT Margin
12.09%
0%
0.00
12.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 502.78 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 23.75% vs 11.35% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 62.82 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 27.86% vs 16.45% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 77.66 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 24.12% vs 34.76% in Dec 2023

Annual - Interest
Interest 4.65 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 18.02% vs 21.98% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.23%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023