YNBY International Ltd.

  • Market Cap: N/A
  • Industry: Capital Markets
  • ISIN: BMG0865U1009
HKD
0.28
0.28 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
754.93
771.65
179.53
1,216.71
1,162.15
910.08
767.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
754.93
771.65
179.53
1,216.71
1,162.15
910.08
767.61
Raw Material Cost
688.92
705.51
175.18
1,120.32
1,054.07
823.08
711.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
13.04
12.27
12.23
10.86
11.14
14.72
9.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.72
4.62
3.85
6.47
4.98
4.65
4.65
Selling and Distribution Expenses
39.30
47.61
1,095.35
59.62
42.83
36.92
50.87
Other Expenses
-1.58
-1.69
-1.61
-1.73
-1.61
-1.94
-1.41
Total Expenditure (Excl Depreciation)
728.21
753.12
1,270.53
1,179.94
1,096.90
859.99
762.44
Operating Profit (PBDIT) excl Other Income
26.7
18.5
-1091
36.800000000000004
65.3
50.099999999999994
5.2
Other Income
0.00
180.42
0.02
-84.45
-0.02
6.48
-0.70
Operating Profit (PBDIT)
31.67
204.62
-1,099.91
-37.21
75.00
57.77
6.15
Interest
2.72
4.62
3.85
6.47
4.98
4.65
4.65
Exceptional Items
-0.02
0.88
-0.40
1.01
0.00
0.00
0.00
Gross Profit (PBDT)
66.01
66.14
4.35
96.40
108.08
87.00
56.04
Depreciation
5.04
5.67
9.72
10.47
9.77
1.20
1.68
Profit Before Tax
23.89
195.21
-1,113.88
-53.13
60.25
51.92
-0.18
Tax
5.76
3.56
3.44
8.21
10.53
7.65
1.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18.12
191.66
-1,117.31
-61.36
49.57
44.27
-1.47
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18.12
191.66
-1,117.31
-61.36
49.57
44.27
-1.47
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-0.02
-0.01
0.00
-0.00
-0.00
-0.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
18.12
191.64
-1,117.32
-61.36
49.57
44.27
-1.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
259.94
243.15
202.26
1,308.79
799.81
764.03
556.13
Earnings per share (EPS)
0.0
0.02
-0.17
-0.01
0.01
0.01
-0.0
Diluted Earnings per share
0.0
0.02
-0.17
-0.01
0.01
0.01
-0.0
Operating Profit Margin (Excl OI)
3.53%
2.4%
-618.1%
3.02%
5.62%
5.5%
0.67%
Gross Profit Margin
3.83%
26.03%
-615.04%
-3.51%
6.02%
5.84%
0.19%
PAT Margin
2.4%
24.84%
-622.36%
-5.04%
4.27%
4.86%
-0.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -2.18%

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -90.55%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 30.99%

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -41.30%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of YNBY International Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
754.93
0
754.93
Other Operating Income
0.00
0.00
0.00
Total Operating income
754.93
0
754.93
Raw Material Cost
688.92
0
688.92
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
13.04
0
13.04
Power Cost
0
0
0.00
Manufacturing Expenses
2.72
0
2.72
Selling and Distribution Expenses
39.30
0
39.30
Other Expenses
-1.58
0.00
-1.58
Total Expenditure (Excl Depreciation)
728.21
0
728.21
Operating Profit (PBDIT) excl Other Income
26.72
0.00
26.72
Other Income
0.00
0
0.00
Operating Profit (PBDIT)
31.67
0
31.67
Interest
2.72
0
2.72
Exceptional Items
-0.02
0
-0.02
Gross Profit (PBDT)
66.01
0
66.01
Depreciation
5.04
0
5.04
Profit Before Tax
23.89
0
23.89
Tax
5.76
0
5.76
Provisions and contingencies
0
0
0.00
Profit After Tax
18.12
0
18.12
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
18.12
0
18.12
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18.12
0
18.12
Equity Capital
0
0
0.00
Face Value
0.01
0
0.00
Reserves
259.94
0
259.94
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
3.53%
0%
0.00
3.53%
Gross Profit Margin
3.83%
0%
0.00
3.83%
PAT Margin
2.40%
0%
0.00
2.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 75.49 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.18%

Annual - Consolidate Net Profit
Consolidate Net Profit 1.81 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -90.55%

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.17 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 30.99%

Annual - Interest
Interest 0.27 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -41.30%

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.53%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023