Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
1,22,282.00
1,25,598.00
1,10,761.00
1,10,782.00
1,15,025.00
1,39,970.00
1,71,772.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,22,282.00
1,25,598.00
1,10,761.00
1,10,782.00
1,15,025.00
1,39,970.00
1,71,772.00
Raw Material Cost
1,09,215.00
1,13,646.00
98,944.00
98,173.00
1,01,156.00
1,24,895.00
1,56,694.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
549.00
399.00
359.00
593.00
688.00
792.00
790.00
Selling and Distribution Expenses
8,141.00
8,568.00
7,658.00
10,321.00
10,478.00
10,580.00
10,252.00
Other Expenses
-54.90
-39.90
-35.90
-59.30
-68.80
-79.20
-79.00
Total Expenditure (Excl Depreciation)
1,17,356.00
1,22,214.00
1,06,602.00
1,08,494.00
1,11,634.00
1,35,475.00
1,66,946.00
Operating Profit (PBDIT) excl Other Income
4926
3384
4159
2288
3391
4495
4826
Other Income
2,341.00
1,250.00
2,083.00
3,812.00
1,307.00
2,384.00
1,273.00
Operating Profit (PBDIT)
14,667.00
11,258.00
12,696.00
13,320.00
11,235.00
13,115.00
11,793.00
Interest
549.00
399.00
359.00
593.00
688.00
792.00
790.00
Exceptional Items
-1,196.00
-13,355.00
-885.00
-930.00
-308.00
-126.00
-217.00
Gross Profit (PBDT)
13,067.00
11,952.00
11,817.00
12,609.00
13,869.00
15,075.00
15,078.00
Depreciation
7,400.00
6,624.00
6,454.00
7,220.00
6,537.00
6,236.00
5,694.00
Profit Before Tax
5,520.00
-9,119.00
4,999.00
4,575.00
3,701.00
5,958.00
5,093.00
Tax
1,493.00
1,567.00
1,595.00
903.00
1,278.00
1,703.00
1,543.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,933.00
-10,730.00
3,317.00
3,606.00
2,340.00
3,386.00
3,343.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,933.00
-10,730.00
3,317.00
3,606.00
2,340.00
3,386.00
3,343.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
93.00
43.00
87.00
66.00
82.00
869.00
206.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,026.00
-10,687.00
3,404.00
3,672.00
2,422.00
4,255.00
3,549.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
78,248.00
71,881.00
83,403.00
81,401.00
77,656.00
78,311.00
77,476.00
Earnings per share (EPS)
66.78
-182.52
56.34
61.3
39.85
57.75
59.63
Diluted Earnings per share
66.78
-182.52
56.34
61.3
39.85
57.75
59.63
Operating Profit Margin (Excl OI)
4.03%
2.69%
3.75%
2.07%
2.95%
3.21%
2.81%
Gross Profit Margin
10.57%
-1.99%
10.34%
10.65%
8.9%
8.71%
6.28%
PAT Margin
3.22%
-8.54%
2.99%
3.26%
2.03%
2.42%
1.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is -2.64% vs 13.40% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is 137.67% vs -413.95% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 23.16% vs -5.70% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 37.59% vs 11.14% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has improved from Sep 2023
Compare Annual Results Of Yokorei Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,22,282.00
26,293.59
95,988.41
365.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,22,282.00
26,293.59
95,988.41
365.06%
Raw Material Cost
1,09,215.00
14,561.83
94,653.17
650.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
549.00
0.58
548.42
94,555.17%
Selling and Distribution Expenses
8,141.00
6,092.84
2,048.16
33.62%
Other Expenses
-54.90
-0.06
-54.84
-91,400.00%
Total Expenditure (Excl Depreciation)
1,17,356.00
20,654.67
96,701.33
468.18%
Operating Profit (PBDIT) excl Other Income
4,926.00
5,638.92
-712.92
-12.64%
Other Income
2,341.00
188.62
2,152.38
1,141.12%
Operating Profit (PBDIT)
14,667.00
6,064.11
8,602.89
141.87%
Interest
549.00
0.58
548.42
94,555.17%
Exceptional Items
-1,196.00
0.00
-1,196.00
Gross Profit (PBDT)
13,067.00
11,731.75
1,335.25
11.38%
Depreciation
7,400.00
243.99
7,156.01
2,932.91%
Profit Before Tax
5,520.00
5,819.55
-299.55
-5.15%
Tax
1,493.00
1,424.88
68.12
4.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,933.00
4,394.66
-461.66
-10.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,933.00
4,394.66
-461.66
-10.51%
Share in Profit of Associates
0
0
0.00
Minority Interest
93.00
0.00
93.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,026.00
4,394.66
-368.66
-8.39%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
78,248.00
14,272.04
63,975.96
448.26%
Earnings per share (EPS)
66.78
51.93
14.85
28.60%
Diluted Earnings per share
66.78
51.93
14.85
28.60%
Operating Profit Margin (Excl OI)
4.03%
21.42%
0.00
-17.39%
Gross Profit Margin
10.57%
23.06%
0.00
-12.49%
PAT Margin
3.22%
16.71%
0.00
-13.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12,228.20 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -2.64% vs 13.40% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 402.60 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 137.67% vs -413.95% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,232.60 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 23.16% vs -5.70% in Sep 2023
Annual - Interest
Interest 54.90 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 37.59% vs 11.14% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.03%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has improved from Sep 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
