Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
22,742.08
19,411.52
18,754.33
16,599.87
12,164.84
6,815.10
3,686.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22,742.08
19,411.52
18,754.33
16,599.87
12,164.84
6,815.10
3,686.23
Raw Material Cost
20,240.10
17,445.33
16,830.61
14,999.45
11,117.87
6,171.06
3,450.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
1,116.32
876.82
535.72
401.18
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.94
12.29
11.09
11.90
10.24
11.58
9.38
Selling and Distribution Expenses
2,329.76
1,967.83
1,897.66
1,813.34
1,482.03
956.67
779.94
Other Expenses
9.08
8.98
9.23
-103.98
-82.15
-52.09
-38.59
Total Expenditure (Excl Depreciation)
22,673.61
19,515.29
18,831.71
16,901.23
12,665.45
7,154.14
4,255.02
Operating Profit (PBDIT) excl Other Income
68.5
-103.80000000000001
-77.4
-301.4
-500.6
-339
-568.8000000000001
Other Income
76.74
98.13
92.40
126.62
67.39
47.71
49.25
Operating Profit (PBDIT)
310.84
133.78
163.17
-17.73
-312.48
-212.65
-460.71
Interest
12.94
12.29
11.09
11.90
10.24
11.58
9.38
Exceptional Items
22.82
33.51
-3,551.19
-1,554.03
-155.11
-330.74
-658.19
Gross Profit (PBDT)
2,501.98
1,966.19
1,923.72
1,600.41
1,046.97
644.04
235.80
Depreciation
165.63
139.42
148.15
157.02
123.24
92.59
58.82
Profit Before Tax
155.09
15.58
-3,547.26
-1,740.67
-601.06
-647.55
-1,187.10
Tax
-9.69
-0.77
-4.08
3.69
-1.75
-5.13
-1.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
165.89
32.54
-3,524.07
-1,731.16
-595.42
-642.43
-1,185.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
165.89
32.54
-3,524.07
-1,731.16
-595.42
-642.43
-1,185.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-7.57
-16.19
-19.11
-13.20
-9.13
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
158.32
16.35
-3,543.18
-1,744.36
-604.56
-642.43
-1,185.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,721.40
2,467.97
2,113.67
-4,884.79
-3,548.58
-2,919.23
-2,114.64
Earnings per share (EPS)
0.24
0.05
-9.13
-2.74
-0.94
-1.02
-1.87
Diluted Earnings per share
0.24
0.05
-9.13
-2.74
-0.94
-1.02
-1.87
Operating Profit Margin (Excl OI)
0.3%
-0.53%
-0.41%
-1.82%
-4.14%
-5.18%
-15.43%
Gross Profit Margin
1.41%
0.8%
-18.12%
-9.54%
-3.93%
-8.14%
-30.61%
PAT Margin
0.73%
0.17%
-18.79%
-10.43%
-4.89%
-9.43%
-32.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 17.16% vs 3.50% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 865.24% vs 100.46% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 557.58% vs -49.72% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 4.88% vs 10.81% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of YSB, Inc. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
22,742.08
7,598.21
15,143.87
199.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
22,742.08
7,598.21
15,143.87
199.31%
Raw Material Cost
20,240.10
3,175.01
17,065.09
537.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
4,635.01
-4,635.01
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
12.94
4.33
8.61
198.85%
Selling and Distribution Expenses
2,329.76
3,593.90
-1,264.14
-35.17%
Other Expenses
9.08
-358.69
367.77
102.53%
Total Expenditure (Excl Depreciation)
22,673.61
7,821.32
14,852.29
189.89%
Operating Profit (PBDIT) excl Other Income
68.47
-223.11
291.58
130.69%
Other Income
76.74
183.78
-107.04
-58.24%
Operating Profit (PBDIT)
310.84
843.66
-532.82
-63.16%
Interest
12.94
4.33
8.61
198.85%
Exceptional Items
22.82
-109.92
132.74
120.76%
Gross Profit (PBDT)
2,501.98
4,423.20
-1,921.22
-43.44%
Depreciation
165.63
706.00
-540.37
-76.54%
Profit Before Tax
155.09
23.41
131.68
562.49%
Tax
-9.69
-37.57
27.88
74.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
165.89
100.77
65.12
64.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
165.89
100.77
65.12
64.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
-7.57
-20.75
13.18
63.52%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
158.32
80.02
78.30
97.85%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,721.40
9,141.62
-6,420.22
-70.23%
Earnings per share (EPS)
0.24
0.03
0.21
700.00%
Diluted Earnings per share
0.24
0.03
0.21
700.00%
Operating Profit Margin (Excl OI)
0.30%
-0.61%
0.00
0.91%
Gross Profit Margin
1.41%
9.60%
0.00
-8.19%
PAT Margin
0.73%
1.33%
0.00
-0.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,274.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.16% vs 3.50% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 15.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 865.24% vs 100.46% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.41 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 557.58% vs -49.72% in Dec 2024
Annual - Interest
Interest 1.29 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.88% vs 10.81% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.30%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






