Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
88,789.59
84,310.67
69,111.96
51,966.38
43,457.36
31,309.20
27,755.34
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
88,789.59
84,310.67
69,111.96
51,966.38
43,457.36
31,309.20
27,755.34
Raw Material Cost
74,673.85
66,494.79
53,693.22
38,527.75
28,361.18
21,303.35
20,355.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,821.17
2,813.88
2,349.93
2,061.26
2,168.90
1,734.49
1,536.56
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
941.39
852.91
1,490.66
1,050.23
1,316.41
1,607.74
1,477.68
Selling and Distribution Expenses
4,706.96
4,431.24
3,872.53
1,891.38
2,533.26
2,008.41
1,829.15
Other Expenses
-334.67
-316.81
-342.42
-275.03
-324.72
-166.97
-149.76
Total Expenditure (Excl Depreciation)
79,796.65
71,424.68
57,982.16
40,780.35
31,132.59
24,984.32
23,701.19
Operating Profit (PBDIT) excl Other Income
8992.9
12886
11129.8
11186
12324.8
6324.9
4054.1000000000004
Other Income
1,182.03
473.35
2,594.90
529.55
509.38
33.29
742.54
Operating Profit (PBDIT)
10,590.81
13,857.99
14,141.11
12,076.80
13,072.31
8,030.73
6,312.23
Interest
941.39
852.91
1,490.66
1,050.23
1,316.41
1,607.74
1,477.68
Exceptional Items
-1,521.63
200.11
332.72
-251.04
858.60
1,078.05
-137.68
Gross Profit (PBDT)
13,689.09
17,317.23
15,002.33
13,077.41
14,858.03
9,941.03
7,362.07
Depreciation
426.66
498.65
416.41
361.22
238.15
64.82
37.87
Profit Before Tax
7,700.22
12,706.55
12,566.77
10,414.31
12,376.35
7,436.22
4,659.00
Tax
3,475.88
5,456.53
6,711.58
6,199.80
7,577.44
4,434.49
2,829.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,519.51
4,597.27
4,325.42
4,773.29
3,949.83
3,231.05
2,606.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,519.51
4,597.27
4,325.42
4,773.29
3,949.83
3,231.05
2,606.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,535.91
2,539.74
2,030.43
488.85
1,414.17
369.09
82.34
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,055.42
7,137.01
6,355.85
5,262.14
5,364.00
3,600.14
2,688.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
61,247.72
53,251.12
56,559.00
51,868.98
45,553.13
38,574.37
38,877.19
Earnings per share (EPS)
0.94
1.43
1.34
1.48
1.3
1.25
1.0
Diluted Earnings per share
0.94
1.43
1.34
1.48
1.3
1.25
1.0
Operating Profit Margin (Excl OI)
10.13%
15.28%
16.1%
21.53%
28.36%
20.2%
14.61%
Gross Profit Margin
9.15%
15.66%
18.79%
20.74%
29.03%
23.96%
16.92%
PAT Margin
3.96%
5.45%
6.26%
9.19%
9.09%
10.32%
9.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 5.31% vs 21.99% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -29.17% vs 12.29% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -29.70% vs 15.92% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 10.38% vs -42.79% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of Yuexiu Property Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
88,789.59
95,551.80
-6,762.21
-7.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
88,789.59
95,551.80
-6,762.21
-7.08%
Raw Material Cost
74,673.85
70,891.30
3,782.55
5.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,821.17
7,171.60
-4,350.43
-60.66%
Power Cost
0
0
0.00
Manufacturing Expenses
941.39
5,390.20
-4,448.81
-82.54%
Selling and Distribution Expenses
4,706.96
11,272.10
-6,565.14
-58.24%
Other Expenses
-334.67
-918.16
583.49
63.55%
Total Expenditure (Excl Depreciation)
79,796.65
85,543.60
-5,746.95
-6.72%
Operating Profit (PBDIT) excl Other Income
8,992.94
10,008.20
-1,015.26
-10.14%
Other Income
1,182.03
6,034.20
-4,852.17
-80.41%
Operating Profit (PBDIT)
10,590.81
19,945.70
-9,354.89
-46.90%
Interest
941.39
5,390.20
-4,448.81
-82.54%
Exceptional Items
-1,521.63
-1,238.20
-283.43
-22.89%
Gross Profit (PBDT)
13,689.09
20,757.20
-7,068.11
-34.05%
Depreciation
426.66
3,903.30
-3,476.64
-89.07%
Profit Before Tax
7,700.22
9,414.00
-1,713.78
-18.20%
Tax
3,475.88
6,015.40
-2,539.52
-42.22%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
3,519.51
900.90
2,618.61
290.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,519.51
900.90
2,618.61
290.67%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
1,535.91
639.90
896.01
140.02%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,055.42
1,540.80
3,514.62
228.10%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
61,247.72
1,96,052.40
-1,34,804.68
-68.76%
Earnings per share (EPS)
0.94
0.36
0.58
161.11%
Diluted Earnings per share
0.94
0.36
0.58
161.11%
Operating Profit Margin (Excl OI)
10.13%
10.47%
0.00
-0.34%
Gross Profit Margin
9.15%
13.94%
0.00
-4.79%
PAT Margin
3.96%
0.94%
0.00
3.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,878.96 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 5.31% vs 21.99% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 505.54 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -29.17% vs 12.29% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 940.88 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -29.70% vs 15.92% in Dec 2022
Annual - Interest
Interest 94.14 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 10.38% vs -42.79% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.13%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






