Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'26
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Net Sales
4,288.91
3,255.74
4,087.09
4,299.85
3,632.49
2,650.18
3,928.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,288.91
3,255.74
4,087.09
4,299.85
3,632.49
2,650.18
3,928.55
Raw Material Cost
3,106.39
2,430.21
2,907.64
2,752.88
2,430.18
2,105.22
3,682.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.20
0.30
0.42
0.00
1.08
4.34
4.33
Selling and Distribution Expenses
897.92
662.15
932.45
579.67
475.74
590.73
583.52
Other Expenses
10.02
7.52
6.71
1.90
2.97
12.49
18.55
Total Expenditure (Excl Depreciation)
4,107.74
3,167.88
3,907.60
3,351.51
2,936.73
2,825.15
4,455.94
Operating Profit (PBDIT) excl Other Income
181.20000000000002
87.89999999999999
179.5
948.3
695.8
-175
-527.4
Other Income
10.47
117.01
107.55
141.09
274.33
-149.06
188.81
Operating Profit (PBDIT)
230.81
215.31
335.94
1,096.77
978.84
-309.80
-318.74
Interest
3.20
0.30
0.42
0.00
1.08
4.34
4.33
Exceptional Items
5.25
92.42
-1,654.57
0.00
0.00
-89.61
0.00
Gross Profit (PBDT)
1,182.53
825.53
1,179.45
1,546.97
1,202.30
544.95
245.91
Depreciation
39.17
10.44
48.91
7.34
8.74
14.24
19.85
Profit Before Tax
193.68
297.00
-1,367.96
1,089.43
969.01
-417.99
-342.92
Tax
16.98
98.58
-18.31
205.98
47.99
-2.18
305.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
176.71
198.41
-1,349.64
883.45
921.02
-415.81
-648.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
176.71
198.41
-1,349.64
883.45
921.02
-415.81
-648.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
176.71
198.41
-1,349.64
883.45
921.02
-415.81
-648.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,627.36
2,516.75
2,434.31
4,046.70
3,471.46
2,599.19
3,087.72
Earnings per share (EPS)
20.99
23.59
-160.68
102.31
106.46
-48.06
-74.92
Diluted Earnings per share
20.99
23.59
-160.68
102.31
106.46
-48.06
-74.92
Operating Profit Margin (Excl OI)
4.22%
2.7%
4.39%
22.06%
19.15%
-6.6%
-13.42%
Gross Profit Margin
5.43%
9.44%
-32.27%
25.51%
26.92%
-15.23%
-8.22%
PAT Margin
4.12%
6.09%
-33.02%
20.55%
25.35%
-15.69%
-16.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2026 is 31.74% vs -20.34% in Jan 2025
Consolidate Net Profit
YoY Growth in year ended Jan 2026 is -10.94% vs 114.70% in Jan 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2026 is 124.11% vs -56.96% in Jan 2025
Interest
YoY Growth in year ended Jan 2026 is 966.67% vs -25.00% in Jan 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2026 has improved from Jan 2025
Compare Annual Results Of Yuke's Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,288.91
41,591.49
-37,302.58
-89.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,288.91
41,591.49
-37,302.58
-89.69%
Raw Material Cost
3,106.39
30,187.96
-27,081.57
-89.71%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.20
93.42
-90.22
-96.57%
Selling and Distribution Expenses
897.92
8,135.68
-7,237.76
-88.96%
Other Expenses
10.02
31.80
-21.78
-68.49%
Total Expenditure (Excl Depreciation)
4,107.74
38,735.02
-34,627.28
-89.40%
Operating Profit (PBDIT) excl Other Income
181.17
2,856.47
-2,675.30
-93.66%
Other Income
10.47
285.32
-274.85
-96.33%
Operating Profit (PBDIT)
230.81
4,941.87
-4,711.06
-95.33%
Interest
3.20
93.42
-90.22
-96.57%
Exceptional Items
5.25
-137.15
142.40
103.83%
Gross Profit (PBDT)
1,182.53
11,403.53
-10,221.00
-89.63%
Depreciation
39.17
1,800.09
-1,760.92
-97.82%
Profit Before Tax
193.68
2,911.22
-2,717.54
-93.35%
Tax
16.98
1,079.00
-1,062.02
-98.43%
Provisions and contingencies
0
0
0.00
Profit After Tax
176.71
1,803.12
-1,626.41
-90.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
176.71
1,803.12
-1,626.41
-90.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
29.10
-29.10
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
176.71
1,832.21
-1,655.50
-90.36%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,627.36
21,962.94
-19,335.58
-88.04%
Earnings per share (EPS)
20.99
99.09
-78.10
-78.82%
Diluted Earnings per share
20.99
99.09
-78.10
-78.82%
Operating Profit Margin (Excl OI)
4.22%
6.87%
0.00
-2.65%
Gross Profit Margin
5.43%
11.33%
0.00
-5.90%
PAT Margin
4.12%
4.34%
0.00
-0.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 428.89 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 31.74% vs -20.34% in Jan 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 17.67 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is -10.94% vs 114.70% in Jan 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.03 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 124.11% vs -56.96% in Jan 2025
Annual - Interest
Interest 0.32 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 966.67% vs -25.00% in Jan 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.22%
in Jan 2026Figures in %
YoY Growth in year ended Jan 2026 has improved from Jan 2025






