Yuken India

  • Market Cap: Micro Cap
  • Industry: Compressors, Pumps & Diesel Engines
  • ISIN: INE384C01016
  • NSEID: YUKEN
  • BSEID: 522108
INR
855.85
2.25 (0.26%)
BSENSE

Dec 05

BSE+NSE Vol: 1.54 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
457.36
422.54
372.44
331.12
213.06
242.16
339.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
457.36
422.54
372.44
331.12
213.06
242.16
339.41
Raw Material Cost
194.35
186.76
172.36
147.47
85.83
102.37
155.13
Purchase of Finished goods
20.04
21.50
19.18
20.57
13.24
9.29
18.28
(Increase) / Decrease In Stocks
-4.83
-3.19
-6.24
-6.05
0.90
-2.56
-8.63
Employee Cost
63.27
54.56
50.95
45.02
35.50
39.52
43.14
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
129.65
118.12
103.78
90.17
63.42
78.63
102.48
Total Expenditure (Excl Depreciation)
402.49
377.75
340.03
297.18
198.89
227.25
310.40
Operating Profit (PBDIT) excl Other Income
54.87
44.79
32.41
33.94
14.17
14.91
29.01
Other Income
3.74
5.09
3.59
4.17
10.41
4.06
5.62
Operating Profit (PBDIT)
58.61
49.88
36.00
38.11
24.58
18.97
34.63
Interest
10.40
8.45
9.79
8.37
10.13
10.88
7.89
Exceptional Items
0.00
0.00
2.39
0.00
0.00
0.00
130.48
Gross Profit (PBDT)
48.21
41.43
28.60
29.74
14.45
8.09
157.22
Depreciation
17.19
14.64
12.58
10.46
8.72
7.56
6.20
Profit Before Tax
31.02
26.78
16.02
19.28
5.74
0.53
151.02
Tax
7.07
8.18
6.48
6.14
0.66
-2.36
32.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
23.95
18.61
9.55
13.14
5.08
2.88
118.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
23.95
18.61
9.55
13.14
5.08
2.88
118.96
Share in Profit of Associates
0.65
0.18
0.11
0.62
0.11
0.14
0.44
Minority Interest
0.02
0.03
-0.08
-0.06
0.07
0.11
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
24.62
18.82
9.57
13.71
5.25
3.13
119.40
Equity Capital
13.00
13.00
12.00
12.00
12.00
12.00
3.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
288.15
266.51
187.31
178.89
166.07
161.76
161.77
Earnings per share (EPS)
18.94
14.48
7.97
11.43
4.38
2.61
398.0
Diluted Earnings per share
18.94
14.75
7.97
11.42
4.38
2.52
99.5
Operating Profit Margin (Excl OI)
12.0%
10.6%
8.7%
10.25%
6.65%
6.16%
8.55%
Gross Profit Margin
10.54%
9.8%
7.68%
8.98%
6.78%
3.34%
46.32%
PAT Margin
5.38%
4.45%
2.56%
3.97%
2.38%
1.19%
35.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 8.24% vs 13.45% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 30.82% vs 96.66% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 22.51% vs 38.20% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 23.08% vs -13.69% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Yuken India With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
457.36
1,094.83
-637.47
-58.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
457.36
1,094.83
-637.47
-58.23%
Raw Material Cost
194.35
702.69
-508.34
-72.34%
Purchase of Finished goods
20.04
0.71
19.33
2,722.54%
(Increase) / Decrease In Stocks
-4.83
0.00
-4.83
Employee Cost
63.27
18.00
45.27
251.50%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
129.65
173.74
-44.09
-25.38%
Total Expenditure (Excl Depreciation)
402.49
895.14
-492.65
-55.04%
Operating Profit (PBDIT) excl Other Income
54.87
199.69
-144.82
-72.52%
Other Income
3.74
4.35
-0.61
-14.02%
Operating Profit (PBDIT)
58.61
204.04
-145.43
-71.28%
Interest
10.40
22.35
-11.95
-53.47%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
48.21
181.69
-133.48
-73.47%
Depreciation
17.19
1.42
15.77
1,110.56%
Profit Before Tax
31.02
180.27
-149.25
-82.79%
Tax
7.07
47.06
-39.99
-84.98%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
23.95
133.21
-109.26
-82.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
23.95
133.21
-109.26
-82.02%
Share in Profit of Associates
0.65
0.00
0.65
Minority Interest
0.02
0.00
0.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
24.62
133.21
-108.59
-81.52%
Equity Capital
13.00
34.03
-21.03
-61.80%
Face Value
10.00
2.00
0.00
Reserves
288.15
175.07
113.08
64.59%
Earnings per share (EPS)
18.94
7.83
11.11
141.89%
Diluted Earnings per share
18.94
7.86
11.08
140.97%
Operating Profit Margin (Excl OI)
12.00%
18.24%
0.00
-6.24%
Gross Profit Margin
10.54%
16.60%
0.00
-6.06%
PAT Margin
5.38%
12.17%
0.00
-6.79%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 457.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.24% vs 13.45% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 24.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 30.82% vs 96.66% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54.87 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.51% vs 38.20% in Mar 2024

Annual - Interest
Interest 10.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.08% vs -13.69% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.00%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024