Yunnan Botanee Bio-Technology Group Co., Ltd.

  • Market Cap: Large Cap
  • Industry: FMCG
  • ISIN: CNE100004G74
CNY
40.62
0.4 (0.99%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,666.15
5,456.98
4,957.77
3,970.29
2,590.43
1,908.81
1,214.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,666.15
5,456.98
4,957.77
3,970.29
2,590.43
1,908.81
1,214.29
Raw Material Cost
1,625.33
1,521.36
1,301.28
1,008.07
646.17
401.64
243.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
898.53
716.13
556.74
0.00
0.00
0.00
240.78
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.72
6.52
5.96
4.19
1.69
0.18
0.20
Selling and Distribution Expenses
3,300.74
2,977.07
2,348.49
1,900.32
1,266.70
968.05
617.30
Other Expenses
-65.02
-44.37
-32.45
9.73
5.62
5.01
-19.65
Total Expenditure (Excl Depreciation)
5,193.08
4,777.35
3,887.95
3,009.92
1,970.75
1,419.94
905.66
Operating Profit (PBDIT) excl Other Income
473.1
679.5999999999999
1069.8
960.4000000000001
619.7
488.9
308.6
Other Income
134.06
207.17
171.03
62.82
39.50
26.08
13.90
Operating Profit (PBDIT)
786.97
1,057.51
1,314.71
1,084.66
674.96
523.02
325.54
Interest
18.72
6.52
5.96
4.19
1.69
0.18
0.20
Exceptional Items
61.86
-17.24
-5.52
10.80
-0.55
0.00
0.42
Gross Profit (PBDT)
4,040.82
3,935.62
3,656.49
2,962.22
1,944.27
1,507.16
970.43
Depreciation
233.81
174.64
91.93
73.39
24.88
20.60
12.57
Profit Before Tax
596.30
859.11
1,211.29
1,017.88
647.84
502.24
313.19
Tax
113.61
109.61
163.33
153.81
104.08
89.18
50.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
503.05
756.80
1,051.33
862.92
543.51
411.95
260.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
503.05
756.80
1,051.33
862.92
543.51
411.95
260.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.26
2.42
-0.80
1.14
0.25
1.12
2.40
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
494.79
759.21
1,050.53
864.06
543.75
413.06
262.92
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
6,049.90
5,860.99
5,552.87
4,755.20
1,199.00
756.30
445.14
Earnings per share (EPS)
1.19
1.79
2.48
2.04
1.28
0.97
0.61
Diluted Earnings per share
1.19
1.79
2.48
2.04
1.28
0.97
0.61
Operating Profit Margin (Excl OI)
7.4%
12.38%
21.21%
23.89%
23.57%
24.96%
24.63%
Gross Profit Margin
14.65%
18.94%
26.29%
27.49%
25.97%
27.39%
26.83%
PAT Margin
8.88%
13.87%
21.21%
21.73%
20.98%
21.58%
21.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 3.83% vs 10.07% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -34.83% vs -27.73% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -23.22% vs -25.65% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 187.69% vs 8.33% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Yunnan Botanee Bio-Technology Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
5,666.15
0
5,666.15
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,666.15
0
5,666.15
Raw Material Cost
1,625.33
0
1,625.33
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
898.53
0
898.53
Power Cost
0
0
0.00
Manufacturing Expenses
18.72
0
18.72
Selling and Distribution Expenses
3,300.74
0
3,300.74
Other Expenses
-65.02
0.00
-65.02
Total Expenditure (Excl Depreciation)
5,193.08
0
5,193.08
Operating Profit (PBDIT) excl Other Income
473.08
0.00
473.08
Other Income
134.06
0
134.06
Operating Profit (PBDIT)
786.97
0
786.97
Interest
18.72
0
18.72
Exceptional Items
61.86
0
61.86
Gross Profit (PBDT)
4,040.82
0
4,040.82
Depreciation
233.81
0
233.81
Profit Before Tax
596.30
0
596.30
Tax
113.61
0
113.61
Provisions and contingencies
0
0
0.00
Profit After Tax
503.05
0
503.05
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
503.05
0
503.05
Share in Profit of Associates
0
0
0.00
Minority Interest
-8.26
0
-8.26
Other related items
0.00
0.00
0.00
Consolidated Net Profit
494.79
0
494.79
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
6,049.90
0
6,049.90
Earnings per share (EPS)
1.19
0
1.19
Diluted Earnings per share
1.19
0
1.19
Operating Profit Margin (Excl OI)
7.40%
0%
0.00
7.40%
Gross Profit Margin
14.65%
0%
0.00
14.65%
PAT Margin
8.88%
0%
0.00
8.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 566.62 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.83% vs 10.07% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 49.48 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -34.83% vs -27.73% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 65.29 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -23.22% vs -25.65% in Dec 2023

Annual - Interest
Interest 1.87 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 187.69% vs 8.33% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.40%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023