Yushiro Chemical Industry Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Chemicals & Petrochemicals
  • ISIN: JP3948400001
JPY
2,745.00
-29 (-1.05%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
55,512.00
52,985.00
46,794.00
37,686.00
31,661.00
37,274.00
35,170.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
55,512.00
52,985.00
46,794.00
37,686.00
31,661.00
37,274.00
35,170.00
Raw Material Cost
38,115.00
37,992.00
35,271.00
27,245.00
21,809.00
25,504.00
24,576.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
62.00
46.00
119.00
45.00
46.00
47.00
47.00
Selling and Distribution Expenses
10,144.00
9,219.00
8,449.00
7,714.00
7,016.00
7,677.00
6,745.00
Other Expenses
212.20
210.80
190.50
178.60
169.30
183.10
172.60
Total Expenditure (Excl Depreciation)
50,443.00
49,365.00
45,744.00
36,790.00
30,564.00
35,059.00
33,094.00
Operating Profit (PBDIT) excl Other Income
5069
3620
1050
896
1097
2215
2076
Other Income
1,184.00
1,043.00
1,019.00
686.00
399.00
568.00
617.00
Operating Profit (PBDIT)
7,657.00
5,963.00
3,355.00
2,798.00
2,680.00
4,002.00
3,685.00
Interest
62.00
46.00
119.00
45.00
46.00
47.00
47.00
Exceptional Items
-4.00
-67.00
-231.00
-19.00
110.00
-2.00
-30.00
Gross Profit (PBDT)
17,397.00
14,993.00
11,523.00
10,441.00
9,852.00
11,770.00
10,594.00
Depreciation
1,404.00
1,300.00
1,286.00
1,216.00
1,184.00
1,219.00
992.00
Profit Before Tax
6,186.00
4,548.00
1,719.00
1,518.00
1,557.00
2,734.00
2,616.00
Tax
1,582.00
1,374.00
508.00
989.00
334.00
604.00
626.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,316.00
3,010.00
899.00
273.00
978.00
1,914.00
1,725.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,316.00
3,010.00
899.00
273.00
978.00
1,914.00
1,725.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
288.00
164.00
311.00
256.00
245.00
215.00
264.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,604.00
3,174.00
1,210.00
529.00
1,223.00
2,129.00
1,989.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
43,434.00
40,196.00
34,646.00
31,439.00
30,133.00
29,798.00
29,869.00
Earnings per share (EPS)
317.91
221.18
65.99
20.07
72.01
140.9
126.98
Diluted Earnings per share
317.91
221.18
65.99
20.07
72.01
140.9
126.98
Operating Profit Margin (Excl OI)
9.13%
6.83%
2.24%
2.38%
3.46%
5.94%
5.9%
Gross Profit Margin
13.67%
11.04%
6.42%
7.25%
8.66%
10.61%
10.26%
PAT Margin
7.77%
5.68%
1.92%
0.72%
3.09%
5.13%
4.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.77% vs 13.23% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 45.05% vs 162.31% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 31.57% vs 110.62% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 34.78% vs -61.34% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Yushiro Chemical Industry Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
55,512.00
33,641.00
21,871.00
65.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
55,512.00
33,641.00
21,871.00
65.01%
Raw Material Cost
38,115.00
25,289.00
12,826.00
50.72%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
62.00
510.00
-448.00
-87.84%
Selling and Distribution Expenses
10,144.00
4,807.00
5,337.00
111.03%
Other Expenses
212.20
71.10
141.10
198.45%
Total Expenditure (Excl Depreciation)
50,443.00
31,317.00
19,126.00
61.07%
Operating Profit (PBDIT) excl Other Income
5,069.00
2,324.00
2,745.00
118.12%
Other Income
1,184.00
-1,157.00
2,341.00
202.33%
Operating Profit (PBDIT)
7,657.00
4,739.00
2,918.00
61.57%
Interest
62.00
510.00
-448.00
-87.84%
Exceptional Items
-4.00
1,049.00
-1,053.00
-100.38%
Gross Profit (PBDT)
17,397.00
8,352.00
9,045.00
108.30%
Depreciation
1,404.00
3,572.00
-2,168.00
-60.69%
Profit Before Tax
6,186.00
1,709.00
4,477.00
261.97%
Tax
1,582.00
900.00
682.00
75.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,316.00
792.00
3,524.00
444.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,316.00
792.00
3,524.00
444.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
288.00
16.00
272.00
1,700.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,604.00
808.00
3,796.00
469.80%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
43,434.00
37,919.00
5,515.00
14.54%
Earnings per share (EPS)
317.91
32.63
285.28
874.29%
Diluted Earnings per share
317.91
32.63
285.28
874.29%
Operating Profit Margin (Excl OI)
9.13%
6.91%
0.00
2.22%
Gross Profit Margin
13.67%
15.70%
0.00
-2.03%
PAT Margin
7.77%
2.35%
0.00
5.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,551.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 4.77% vs 13.23% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 460.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 45.05% vs 162.31% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 647.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 31.57% vs 110.62% in Mar 2024

Annual - Interest
Interest 6.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 34.78% vs -61.34% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.13%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024