Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
40,809.03
37,795.93
32,575.76
28,454.70
17,277.10
13,827.38
13,326.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
40,809.03
37,795.93
32,575.76
28,454.70
17,277.10
13,827.38
13,326.69
Raw Material Cost
38,244.16
36,086.61
30,139.58
23,090.25
15,145.50
12,323.64
12,032.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,752.89
1,510.09
1,275.39
1,286.14
901.90
852.81
811.25
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,068.61
1,460.67
775.35
632.91
281.48
325.44
386.06
Selling and Distribution Expenses
556.22
532.26
581.61
589.63
269.44
263.37
236.94
Other Expenses
-282.15
-297.08
-205.07
-191.91
-118.34
-117.83
-119.73
Total Expenditure (Excl Depreciation)
38,800.38
36,618.87
30,721.18
23,679.88
15,414.95
12,587.01
12,269.03
Operating Profit (PBDIT) excl Other Income
2008.6000000000001
1177.1
1854.6000000000001
4774.8
1862.2
1240.4
1057.7
Other Income
741.13
1,133.22
578.11
164.53
169.79
120.36
91.95
Operating Profit (PBDIT)
4,101.77
3,090.45
3,234.65
5,784.30
2,512.49
1,853.66
1,688.52
Interest
1,068.61
1,460.67
775.35
632.91
281.48
325.44
386.06
Exceptional Items
0.00
0.00
-24.42
-17.47
27.06
-16.59
-14.71
Gross Profit (PBDT)
2,564.86
1,709.33
2,436.19
5,364.45
2,131.59
1,503.73
1,294.61
Depreciation
1,440.99
1,037.52
1,129.50
861.63
539.09
519.51
544.05
Profit Before Tax
1,592.17
592.26
1,305.38
4,272.28
1,718.98
992.12
743.70
Tax
97.39
-42.81
92.01
294.54
161.88
277.32
-36.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,494.78
635.07
1,213.37
3,977.74
1,557.11
715.94
780.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,494.78
635.07
1,213.37
3,977.74
1,557.11
715.94
780.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
-1.13
-0.72
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,494.78
635.07
1,213.37
3,977.74
1,557.11
714.81
780.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
20,865.52
16,012.15
15,762.39
14,691.35
7,844.72
6,462.03
5,910.93
Earnings per share (EPS)
7.81
3.32
6.34
20.78
8.13
3.74
4.08
Diluted Earnings per share
7.81
3.32
6.34
20.78
8.13
3.74
4.08
Operating Profit Margin (Excl OI)
4.7%
2.43%
4.69%
16.72%
10.44%
8.78%
7.9%
Gross Profit Margin
7.43%
4.31%
7.47%
18.04%
13.07%
10.93%
9.66%
PAT Margin
3.66%
1.68%
3.72%
13.98%
9.01%
5.18%
5.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 7.97% vs 16.02% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 135.36% vs -47.66% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 71.70% vs -26.32% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is -26.84% vs 88.38% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of Zahidjee Textile Mills Ltd. With
Figures in Million
Consolidate Annual Results
Change(PKR)
Change(%)
Net Sales
40,809.03
0
40,809.03
Other Operating Income
0.00
0.00
0.00
Total Operating income
40,809.03
0
40,809.03
Raw Material Cost
38,244.16
0
38,244.16
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,752.89
0
1,752.89
Power Cost
0
0
0.00
Manufacturing Expenses
1,068.61
0
1,068.61
Selling and Distribution Expenses
556.22
0
556.22
Other Expenses
-282.15
0.00
-282.15
Total Expenditure (Excl Depreciation)
38,800.38
0
38,800.38
Operating Profit (PBDIT) excl Other Income
2,008.64
0.00
2,008.64
Other Income
741.13
0
741.13
Operating Profit (PBDIT)
4,101.77
0
4,101.77
Interest
1,068.61
0
1,068.61
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
2,564.86
0
2,564.86
Depreciation
1,440.99
0
1,440.99
Profit Before Tax
1,592.17
0
1,592.17
Tax
97.39
0
97.39
Provisions and contingencies
0
0
0.00
Profit After Tax
1,494.78
0
1,494.78
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,494.78
0
1,494.78
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,494.78
0
1,494.78
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
20,865.52
0
20,865.52
Earnings per share (EPS)
7.81
0
7.81
Diluted Earnings per share
7.81
0
7.81
Operating Profit Margin (Excl OI)
4.70%
0%
0.00
4.70%
Gross Profit Margin
7.43%
0%
0.00
7.43%
PAT Margin
3.66%
0%
0.00
3.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,080.90 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 7.97% vs 16.02% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 149.48 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 135.36% vs -47.66% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 336.06 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 71.70% vs -26.32% in Jun 2024
Annual - Interest
Interest 106.86 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -26.84% vs 88.38% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.70%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024






