Zanlakol Ltd.

  • Market Cap: N/A
  • Industry: FMCG
  • ISIN: IL0001300131
ILS
43.33
1.52 (3.64%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
481.60
398.57
255.91
229.37
217.24
223.20
204.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
481.60
398.57
255.91
229.37
217.24
223.20
204.45
Raw Material Cost
328.85
280.35
174.60
163.44
155.34
165.25
150.66
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
71.68
57.56
119.68
40.26
36.61
31.66
32.63
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.50
13.58
6.49
5.29
4.97
4.68
4.01
Selling and Distribution Expenses
70.36
57.49
40.26
34.60
30.80
26.77
24.63
Other Expenses
-8.92
-7.11
-12.62
-4.55
-4.16
-3.63
-3.66
Total Expenditure (Excl Depreciation)
399.21
337.84
214.86
198.04
186.15
192.02
175.28
Operating Profit (PBDIT) excl Other Income
82.4
60.7
41.1
31.299999999999997
31.099999999999998
31.200000000000003
29.2
Other Income
0.69
40.93
-0.04
-0.09
0.17
0.06
0.82
Operating Profit (PBDIT)
102.41
118.34
56.01
46.42
45.03
43.36
40.13
Interest
17.50
13.58
6.49
5.29
4.97
4.68
4.01
Exceptional Items
0.00
0.00
0.64
0.05
0.23
0.00
0.00
Gross Profit (PBDT)
152.75
118.22
81.31
65.93
61.89
57.95
53.79
Depreciation
19.34
16.68
15.00
15.18
13.77
12.13
10.14
Profit Before Tax
65.58
88.08
35.16
26.00
26.53
26.55
25.98
Tax
15.74
20.43
8.14
6.25
6.25
6.02
6.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
49.84
67.65
27.02
19.75
20.28
20.53
19.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
49.84
67.65
27.02
19.75
20.28
20.53
19.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
49.84
67.65
27.02
19.75
20.28
20.53
19.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
0.0
0.0
0.0
0.0
0.0
Reserves
212.62
188.40
136.44
141.90
158.42
149.98
140.74
Earnings per share (EPS)
3.49
4.74
1.89
1.35
1.39
1.41
1.38
Diluted Earnings per share
3.49
4.74
1.89
1.35
1.39
1.41
1.38
Operating Profit Margin (Excl OI)
17.11%
15.24%
16.04%
13.66%
14.31%
13.97%
14.27%
Gross Profit Margin
17.63%
26.28%
19.6%
17.95%
18.55%
17.33%
17.67%
PAT Margin
10.35%
16.97%
10.56%
8.61%
9.34%
9.2%
9.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 20.82% vs 55.76% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -26.33% vs 150.37% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 31.40% vs 37.97% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 28.68% vs 109.23% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Zanlakol Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(ILS)
Change(%)
Net Sales
481.60
0
481.60
Other Operating Income
0.00
0.00
0.00
Total Operating income
481.60
0
481.60
Raw Material Cost
328.85
0
328.85
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
71.68
0
71.68
Power Cost
0
0
0.00
Manufacturing Expenses
17.50
0
17.50
Selling and Distribution Expenses
70.36
0
70.36
Other Expenses
-8.92
0.00
-8.92
Total Expenditure (Excl Depreciation)
399.21
0
399.21
Operating Profit (PBDIT) excl Other Income
82.38
0.00
82.38
Other Income
0.69
0
0.69
Operating Profit (PBDIT)
102.41
0
102.41
Interest
17.50
0
17.50
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
152.75
0
152.75
Depreciation
19.34
0
19.34
Profit Before Tax
65.58
0
65.58
Tax
15.74
0
15.74
Provisions and contingencies
0
0
0.00
Profit After Tax
49.84
0
49.84
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
49.84
0
49.84
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
49.84
0
49.84
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
212.62
0
212.62
Earnings per share (EPS)
3.49
0
3.49
Diluted Earnings per share
3.49
0
3.49
Operating Profit Margin (Excl OI)
17.11%
0%
0.00
17.11%
Gross Profit Margin
17.63%
0%
0.00
17.63%
PAT Margin
10.35%
0%
0.00
10.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 48.16 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 20.82% vs 55.76% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 4.98 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -26.33% vs 150.37% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.17 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 31.40% vs 37.97% in Dec 2023

Annual - Interest
Interest 1.75 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 28.68% vs 109.23% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.11%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023